| Revenue | DKK -110K | -26% |
| EBITDA | DKK -110K | +26% |
| Net profit | DKK -45,3M | -116% |
| Total assets | DKK 559,3M | -7% |
| Equity | DKK 277,2M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -38 | -314 | -148 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -314 | -148 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -38 | -314 | -148 | -110 |
| Net financials | 13.091 | 6.487 | -25.464 | -49.912 |
| Profit before tax | 13.053 | 6.173 | -25.612 | -50.022 |
| Tax | -897 | -3.170 | -4.677 | -4.765 |
| Net profit | 13.950 | 9.343 | -20.935 | -45.257 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 635.774 | 655.515 | 604.065 | 559.261 |
| Equity | 334.479 | 343.496 | 322.840 | 277.247 |
| Long-term debt | 117.253 | 212.837 | 159.562 | 262.408 |
| Short-term debt | 184.042 | 99.182 | 121.662 | 19.606 |
| Total debt | 301.295 | 312.019 | 281.225 | 282.014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bergholdt | Chief Executive Officer | 0 companies |
| Michael Pontoppidan Frost | Chief Executive Officer | 0 companies |
| Martin Holmstrup Moustgaard | Board of Directors | 0 companies |
| Jens Bjørnstad Stausholm | Board of Directors | 0 companies |
| Johan Olof Cervin | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Chairman | 0 companies |
| Rasmus Samsø Nielsen | Chairman | 0 companies |