| Revenue | DKK 4K | — |
| EBITDA | DKK 2K | +456% |
| Net profit | DKK -6K | -74% |
| Total assets | DKK 848K | +0% |
| Equity | DKK 564K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | -29 | -22 | -28 | -12 | -21 | -22 | -620 | -1.203 | 0 | 0 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -29 | -22 | -28 | -12 | -21 | -22 | -620 | -1.203 | -0 | -1 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -29 | -22 | -28 | -12 | -21 | -22 | -620 | -1.203 | -0 | -1 | 2 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -2 | -2 | -16 | -2 | -3 | -3 |
| Profit before tax | -4 | -5 | -29 | -22 | -28 | -12 | -21 | -24 | -622 | -1.219 | -3 | -3 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -4 | -5 | -29 | -22 | -28 | -12 | -21 | -24 | -622 | -1.219 | -3 | -3 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.440 | 2.443 | 2.489 | 2.511 | 2.533 | 2.600 | 2.653 | 2.632 | 2.064 | 848 | 848 | 850 | 848 |
| Equity | 58 | 53 | 24 | 2.502 | 2.474 | 2.463 | 2.441 | 2.417 | 1.795 | 576 | 573 | 570 | 564 |
| Long-term debt | 0 | 0 | 2.450 | 0 | 50 | 131 | 0 | 201 | 231 | 231 | 231 | 231 | 231 |
| Short-term debt | 2.383 | 2.390 | 2.465 | 9 | 59 | 137 | 212 | 13 | 38 | 41 | 43 | 48 | 53 |
| Total debt | 2.383 | 2.390 | 2.465 | 9 | 59 | 137 | 212 | 214 | 269 | 272 | 275 | 280 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2007 | — | — |
KF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
Advokatfirmaet F&F I/S | Company | 25.0% | 25.0% | 2015 |
KF88 ApS | Company | 15.0% | 15.0% | 2015 |
Agroselskabet af 1993 ApS | Company | 25.0% | 25.0% | 2015 |
AA CONSULT ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lulla Forchhammer | Management | 0 companies |
| Knud Foldschack | Management | 0 companies |