| Revenue | DKK 22,9B | +130346% |
| EBITDA | DKK 8,9M | +742% |
| Net profit | DKK 3,4M | +292% |
| Total assets | DKK 73,8M | +0% |
| Equity | DKK 6,3M | +114% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.736 | 3.701 | 3.600 | 3.265 | 4.291 | 4.690 | 7.547 | 10.142 | 19.844 | 21.832 | 10.657 | 21.695 | 17.526 | 22.862.553 |
| Staff expenses | -2.645 | -2.959 | -3.194 | -2.715 | -3.070 | -4.132 | -6.655 | -7.891 | -11.851 | -16.421 | -14.664 | -18.013 | -15.759 | -13.969 |
| EBITDA | 255 | 742 | 507 | 550 | 1.221 | 559 | 892 | 2.252 | 7.993 | 4.449 | -4.007 | 3.209 | 1.056 | 8.894 |
| Depreciation & amort. | -140 | 146 | 164 | 157 | 139 | 97 | 324 | 981 | 1.077 | -0 | -547 | -0 | -0 | -1.133 |
| EBIT | 115 | 596 | 343 | 393 | 1.082 | 462 | 568 | 1.271 | 6.915 | 4.449 | -4.554 | 3.209 | 1.056 | 7.761 |
| Net financials | -322 | -441 | -456 | -304 | -324 | -428 | -435 | -503 | -361 | -974 | -1.086 | -2.807 | -3.305 | -3.441 |
| Profit before tax | -207 | 155 | -113 | 89 | 759 | 34 | 133 | 768 | 6.554 | 3.475 | -5.640 | 402 | -2.249 | 4.320 |
| Tax | 82 | 40 | 51 | 24 | 167 | 26 | 31 | 173 | 1.444 | 814 | -1.226 | 92 | -493 | 953 |
| Net profit | -289 | 114 | -164 | 65 | 592 | 8 | 102 | 595 | 5.111 | 2.661 | -4.414 | 310 | -1.756 | 3.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.693 | 16.810 | 19.409 | 14.263 | 17.137 | 26.376 | 24.452 | 25.053 | 43.960 | 56.332 | 69.944 | 72.494 | 73.915 | 73.750 |
| Equity | 1.725 | 1.839 | 1.675 | 1.741 | 2.333 | 2.341 | 2.443 | 3.037 | 8.148 | 8.809 | 4.395 | 4.705 | 2.950 | 6.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 627 | 627 | 627 | 627 | 692 | 717 |
| Short-term debt | 15.969 | 14.970 | 17.734 | 12.522 | 14.789 | 23.998 | 21.941 | 21.591 | 34.955 | 46.805 | 64.921 | 67.162 | 70.274 | 66.716 |
| Total debt | 15.969 | 14.970 | 17.734 | 12.522 | 14.789 | 23.998 | 21.941 | 21.774 | 35.583 | 47.432 | 65.549 | 67.789 | 70.966 | 67.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2017 | — | — |
LE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONELY RIDER INVEST ApS | Company | 66.7% | 66.7% | 2023 |
Asanka Holding ApS | Company | 25.0% | 15.0% | 2017 |
FØNIKS COMPUTER A/S | Company | 50.0% | 66.7% | 2019 |
KOB Holding ApS | Company | 10.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Asanka Jensen | Management | 0 companies |
| Lars Ellitsgaard Larsen | Management | 0 companies |