| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +6% |
| Net profit | DKK -18K | -220% |
| Total assets | DKK 640K | +0% |
| Equity | DKK 313K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -14 | -10 | -10 | -0 | -6 | -5 | -6 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 90 | -46 | -43 | -14 | -10 | -10 | -0 | -6 | -5 | -6 | -6 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 90 | -46 | -43 | -14 | -10 | -10 | -0 | -6 | -5 | -6 | -6 | -8 | -7 |
| Net financials | 414 | 142 | 6 | 11 | 106 | -20 | -226 | -2.446 | -158 | -101 | -153 | -67 | 4 | -20 |
| Profit before tax | 406 | 133 | -4 | 1 | 92 | -23 | -236 | -2.446 | -165 | -106 | -159 | -73 | -4 | -18 |
| Tax | 10 | 9 | 8 | 8 | 3 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | 396 | 125 | -12 | -7 | 89 | -26 | -239 | -2.446 | -165 | -106 | -159 | -73 | -5 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.928 | 3.959 | 3.899 | 3.842 | 3.885 | 3.808 | 3.550 | 1.093 | 938 | 842 | 689 | 627 | 640 | 640 |
| Equity | 3.831 | 3.908 | 3.846 | 3.839 | 3.877 | 3.799 | 3.508 | 1.007 | 787 | 624 | 409 | 336 | 330 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 51 | 53 | 3 | 8 | 10 | 42 | 85 | 151 | 217 | 280 | 291 | 310 | 327 |
| Total debt | 97 | 51 | 53 | 3 | 8 | 10 | 42 | 85 | 151 | 217 | 280 | 291 | 310 | 327 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|