| Revenue | DKK -72K | +5% |
| EBITDA | DKK -72K | +96% |
| Net profit | DKK 2,8M | -53% |
| Total assets | DKK 103,1M | +4% |
| Equity | DKK 98,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -252 | -50 | -25 | -25 | -26 | -32 | -252 | -217 | -31 | -47 | -69 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -252 | -50 | -25 | -25 | -26 | -32 | -252 | -217 | -31 | -47 | -1.939 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -252 | -50 | -25 | -25 | -26 | -32 | -252 | -217 | -31 | -47 | -1.939 | -72 |
| Net financials | -40 | -47 | -17 | 504 | 6.369 | 12.994 | 2.963 | 6.126 | 8.674 | 7.027 | 33.437 | 7.867 | 2.881 |
| Profit before tax | -73 | -299 | -68 | 479 | 6.344 | 12.968 | 2.931 | 5.874 | 8.457 | 6.996 | 33.390 | 5.927 | 2.809 |
| Tax | 45 | 28 | 28 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | 216 | 1 | -0 |
| Net profit | -118 | -327 | -96 | 479 | 6.344 | 12.968 | 2.959 | 5.874 | 8.457 | 6.996 | 33.173 | 5.927 | 2.809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.031 | 12.735 | 12.665 | 13.123 | 19.466 | 32.317 | 35.248 | 41.949 | 50.426 | 58.591 | 90.595 | 99.052 | 103.073 |
| Equity | 12.898 | 12.571 | 12.475 | 12.954 | 19.298 | 32.266 | 35.225 | 41.099 | 49.556 | 56.552 | 89.725 | 95.652 | 98.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 838 | 1.991 | 573 | 3.130 | 4.578 |
| Short-term debt | 133 | 165 | 190 | 168 | 168 | 51 | 23 | 23 | 23 | 23 | 297 | 270 | 34 |
| Total debt | 133 | 165 | 190 | 168 | 168 | 51 | 23 | 849 | 860 | 2.014 | 870 | 3.400 | 4.612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|