| Revenue | DKK -147K | -43% |
| EBITDA | DKK -147K | +58% |
| Net profit | DKK 8,8M | +11% |
| Total assets | DKK 111,6M | +9% |
| Equity | DKK 96,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -21 | -41 | -108 | -46 | 86 | 35 | -324 | -383 | 1.399 | -536 | -259 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -544 | -593 | -609 | -386 | -575 | -865 | -88 | -0 |
| EBITDA | -50 | -21 | -41 | -108 | -46 | -458 | -558 | -964 | -938 | 824 | -1.402 | -347 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -123 | -45 | -75 | -38 | -35 | -36 | -34 | -23 |
| EBIT | -50 | -21 | -41 | -108 | -48 | -581 | -603 | -1.039 | -975 | 789 | -1.438 | -381 | -170 |
| Net financials | 376 | 347 | 197 | 4.772 | 7.574 | 6.094 | 4.950 | 9.378 | 9.665 | 17.531 | 12.991 | 8.264 | 8.888 |
| Profit before tax | 326 | 326 | 156 | 4.664 | 7.526 | 5.404 | 4.243 | 8.212 | 8.690 | 18.305 | 11.554 | 7.883 | 8.718 |
| Tax | 109 | 108 | 92 | 73 | 27 | -140 | -4 | -258 | -96 | 59 | -178 | -96 | -106 |
| Net profit | 217 | 218 | 65 | 4.591 | 7.498 | 5.544 | 4.247 | 8.470 | 8.786 | 18.246 | 11.732 | 7.980 | 8.824 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.270 | 13.511 | 14.754 | 20.020 | 27.776 | 39.636 | 47.557 | 53.050 | 67.431 | 84.119 | 97.442 | 102.680 | 111.573 |
| Equity | 12.962 | 13.181 | 13.246 | 17.837 | 25.332 | 30.876 | 34.622 | 42.343 | 49.629 | 67.575 | 79.307 | 87.287 | 96.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 330 | 1.508 | 2.184 | 2.437 | 8.760 | 12.935 | 10.688 | 17.802 | 16.544 | 18.135 | 15.393 | 15.463 |
| Total debt | 308 | 330 | 1.508 | 2.184 | 2.437 | 8.760 | 12.935 | 10.707 | 17.802 | 16.544 | 18.135 | 15.393 | 15.463 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|