| Revenue | DKK 355K | -19% |
| EBITDA | DKK 355K | -10% |
| Net profit | DKK -84K | -32% |
| Total assets | DKK 19M | +0% |
| Equity | DKK 7,9M | -1% |
| Employees | — | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 268 | 6 | -143 | 441 | 355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 6 | -143 | 394 | 355 |
| Depreciation & amort. | -4 | -2 | -0 | -31 | -128 |
| EBIT | 314 | 4 | -143 | 363 | 228 |
| Net financials | -4 | 419 | -314 | -325 | -311 |
| Profit before tax | 310 | 423 | -457 | 37 | -84 |
| Tax | 68 | -0 | -110 | 101 | -0 |
| Net profit | 242 | 423 | -347 | -63 | -84 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.233 | 12.331 | 18.618 | 19.095 | 19.027 |
| Equity | 16.592 | 2.427 | 8.080 | 8.016 | 7.933 |
| Long-term debt | 0 | 9.288 | 9.266 | 9.265 | 9.249 |
| Short-term debt | 180 | 617 | 1.272 | 1.814 | 1.845 |
| Total debt | 180 | 9.905 | 10.538 | 11.079 | 11.094 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PK Management | Management | 2021 |
MG Founder | Founder | 2007 |
HA Founder | Founder | 2007 |
| Former (3) | ||
MH Management | Management | 2016 – 2021 |
JH Management | Management | 2016 – 2021 |
LD Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| Per Klitgård Poulsen | Management | 0 companies |
| Mogens Gammeltoft Schougaard | Founder | 0 companies |
| Jan-Ole Hansen | Management | 0 companies |
| Lasse Dehn-Baltzer | Management | 0 companies |
| Henrik Andkjær | Founder | 0 companies |