| Revenue | DKK 597K | — |
| EBITDA | DKK 597K | +125% |
| Net profit | DKK -5,2M | -117% |
| Total assets | DKK 1,4M | -79% |
| Equity | DKK -3,3M | -258% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -16 | -28 | -25 | -32 | — | 597 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -16 | -28 | -25 | -32 | -2.377 | 597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -16 | -28 | -25 | -32 | -2.377 | 597 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.680 | 2.016 | -1.680 | -8.078 | 0 | -5.457 |
| Profit before tax | — | — | — | — | — | 1.664 | 1.988 | -1.705 | -8.110 | -2.377 | -4.860 |
| Tax | -0 | -0 | -0 | -0 | -0 | -164 | 7 | -129 | 454 | -0 | 304 |
| Net profit | — | — | — | — | — | 1.827 | 1.981 | -1.576 | -8.564 | -2.377 | -5.164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 23.662 | 24.181 | 21.456 | 13.368 | 6.898 | 1.441 |
| Equity | — | — | — | — | — | 12.708 | 14.359 | 12.783 | 4.219 | 2.100 | -3.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.841 | 1.294 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 9.113 | 8.529 | 8.674 | 9.149 | 0 | 4.763 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 10.953 | 9.822 | 8.674 | 9.149 | 0 | 4.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2007 | — | — |
JB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOTUNN HOLDING DANMARK ApS | Company | 25.0% | 25.0% | 2007 |
ESKELUND HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
STIG JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
BM HOLDING 2007 A/S | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vindbjerg Nissen | Management | 0 companies |
| Jens Bertram Gaarsvig Hansen | Management | 0 companies |
| Stig Lykke Jensen | Board of Directors | 0 companies |
| Finnbogi Magnusson | Chairman | 0 companies |
| Henrik Bo Andersen | Chairman | 0 companies |
| Carsten Holst Sørensen | Chairman | 0 companies |