| Revenue | DKK -39K | +252% |
| EBITDA | DKK -39K | -252% |
| Net profit | DKK 3,9M | +501% |
| Total assets | DKK 16,9M | +5% |
| Equity | DKK 5,6M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -58 | 67 | 13 | 7 | -5 | -7 | -13 | -7 | -32 | -7 | -7 | -11 | -39 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -58 | 67 | 25 | 7 | -5 | -7 | -13 | -7 | -32 | -7 | -7 | -11 | -39 |
| Depreciation & amort. | -0 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -95 | 67 | 25 | 7 | -5 | -7 | -13 | -7 | -32 | -7 | -7 | -11 | -39 |
| Net financials | 33 | 2 | -8 | -93 | -16 | -8 | -6 | 309 | -373 | 1.396 | 1.205 | 1.668 | 558 | 3.831 |
| Profit before tax | 41 | -93 | 59 | -67 | -10 | -13 | -13 | 297 | -380 | 1.365 | 1.199 | 1.662 | 547 | 3.792 |
| Tax | 15 | -17 | 13 | 6 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -126 |
| Net profit | 27 | -76 | 46 | -74 | -17 | -13 | -13 | 297 | -380 | 1.365 | 1.199 | 1.662 | 652 | 3.918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 107 | 159 | 323 | 294 | 313 | 1.031 | 1.326 | 999 | 10.238 | 5.641 | 4.514 | 16.155 | 16.915 |
| Equity | 152 | 76 | 122 | 48 | 31 | 18 | 6 | 489 | 109 | 1.474 | 2.559 | 3.321 | 2.973 | 5.591 |
| Long-term debt | 0 | 0 | 0 | 250 | 258 | 264 | 1.019 | 824 | 869 | 985 | 0 | 0 | 527 | 1.266 |
| Short-term debt | 50 | 31 | 37 | 25 | 6 | 31 | 7 | 13 | 21 | 7.780 | 3.082 | 1.193 | 12.655 | 10.058 |
| Total debt | 50 | 31 | 37 | 275 | 263 | 295 | 1.025 | 837 | 890 | 8.764 | 3.082 | 1.193 | 13.182 | 11.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |