| Revenue | DKK -119K | -45% |
| EBITDA | DKK -168K | +61% |
| Net profit | DKK 1M | +15% |
| Total assets | DKK 27,6M | +4% |
| Equity | DKK 27,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 788 | 1.055 | 1.514 | 3.481 | -494 | 94 | -595 | 2.426 | -144 | -149 | -141 | -215 | -119 |
| Staff expenses | -0 | -0 | -0 | -535 | -430 | -429 | -22 | -95 | -123 | -0 | -0 | -0 | -49 |
| EBITDA | -8 | -9 | -12 | 2.946 | -924 | -336 | -617 | 2.331 | -267 | -149 | -141 | -432 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 | -36 | -92 | -92 | -62 | -22 | -22 | -0 | -0 |
| EBIT | -8 | -9 | -12 | 2.946 | -960 | -372 | -709 | 2.239 | -328 | -171 | -163 | -432 | -168 |
| Net financials | 815 | 1.077 | 1.619 | 3.919 | -352 | -216 | -413 | 2.660 | 1.850 | 2.155 | 6.248 | 1.429 | 1.316 |
| Profit before tax | 807 | 1.068 | 1.606 | 3.284 | -891 | -738 | -724 | 2.276 | 1.405 | 1.875 | 5.991 | 911 | 1.048 |
| Tax | 3 | 3 | 20 | 8 | -196 | -163 | -159 | -5 | 457 | -0 | -0 | -0 | -0 |
| Net profit | 804 | 1.065 | 1.586 | 3.276 | -695 | -575 | -565 | 2.281 | 948 | 1.875 | 5.991 | 911 | 1.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.591 | 14.855 | 15.108 | 18.233 | 17.317 | 16.656 | 16.020 | 18.022 | 18.180 | 19.998 | 25.739 | 26.618 | 27.616 |
| Equity | 12.448 | 13.417 | 14.908 | 18.084 | 17.288 | 16.610 | 15.939 | 17.812 | 18.150 | 19.911 | 25.588 | 26.381 | 27.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.438 | 200 | 149 | 29 | 47 | 81 | 210 | 30 | 87 | 151 | 237 | 308 |
| Total debt | 1.142 | 1.438 | 200 | 149 | 29 | 47 | 81 | 210 | 30 | 87 | 151 | 237 | 308 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gejel Andersen | Chairman | 0 companies |
| Britta Holm Andersen | Chairman | 0 companies |
| Benny Holm Vestergaard | Board of Directors | 0 companies |
| Poul Theilgaard | Board of Directors | 0 companies |