| Revenue | DKK -11K | +15% |
| EBITDA | DKK -11K | -15% |
| Net profit | DKK 267K | +893% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 438K | +156% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -4 | -5 | -5 | -6 | -7 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 192 | -7 | 8 | 21 | -5 | -5 | -6 | -7 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 192 | -7 | 8 | 21 | -5 | -5 | -6 | -7 | -8 | -10 | -11 |
| Net financials | -71 | -32 | 162 | -29 | -26 | -27 | -43 | -12 | 66 | 50 | 52 | -33 | 268 |
| Profit before tax | -78 | -41 | 154 | -36 | -19 | -5 | -49 | -17 | 61 | 43 | 44 | -43 | 257 |
| Tax | -20 | -29 | -9 | -7 | 7 | 13 | 12 | -24 | -14 | -13 | -12 | -9 | -10 |
| Net profit | -59 | -12 | 164 | -29 | -25 | -18 | -60 | 7 | 75 | 56 | 56 | -34 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 815 | 806 | 799 | 794 | 1.010 | 1.082 | 1.100 | 1.127 | 1.121 | 1.037 | 1.061 | 1.076 |
| Equity | 11 | -19 | 144 | 115 | 90 | 72 | 11 | 19 | 93 | 149 | 205 | 171 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 361 | 0 | 206 | 0 | 121 |
| Short-term debt | 818 | 834 | 662 | 684 | 704 | 938 | 1.071 | 882 | 673 | 972 | 626 | 890 | 517 |
| Total debt | 818 | 834 | 662 | 684 | 704 | 938 | 1.071 | 882 | 673 | 972 | 626 | 890 | 638 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|