| Revenue | DKK 47K | +0% |
| EBITDA | DKK 47K | +0% |
| Net profit | DKK 56K | -43% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 17 | 201 | 196 | 47 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 201 | 196 | 47 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 201 | 196 | 47 | 47 |
| Net financials | 3.826 | 202 | 128 | 79 | 25 |
| Profit before tax | 3.842 | 403 | 324 | 126 | 72 |
| Tax | -97 | 101 | 76 | 28 | 16 |
| Net profit | 3.939 | 303 | 248 | 98 | 56 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.271 | 4.594 | 4.519 | 1.447 | 1.423 |
| Equity | 4.227 | 4.530 | 4.378 | 1.276 | 1.232 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 64 | 142 | 171 | 191 |
| Total debt | 44 | 64 | 142 | 171 | 191 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JF Management | Management | 2009 – 2011 |
TK Management | Management | 2011 – 2018 |
AB Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2011 – 2018 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Freddy Brahe | Management | 0 companies |
| Torben Klausen | Management | 0 companies |
| Anders Brahe | Management | 0 companies |
| Per Laustsen | Chairman | 0 companies |
| Per Ravn Nielsen | Board of Directors | 0 companies |
| Steen Steensen | Board of Directors | 0 companies |
| Johannes Schmidt | Board of Directors | 0 companies |
| Dariush Rezai | Chairman | 0 companies |
| Peder Nedergaard Nielsen | Board of Directors | 0 companies |