| Revenue | DKK -9K | -25% |
| EBITDA | DKK -9K | +25% |
| Net profit | DKK 54K | +109% |
| Total assets | DKK 3,7M | +9% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -17 | -6 | 3 | — | 54 | -20 | 80 | 3.306 | -4 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -17 | -6 | 3 | -2 | 54 | -20 | 80 | 3.306 | -4 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -0 | -0 |
| EBIT | -5 | -9 | -17 | -6 | 3 | -2 | 54 | -20 | 80 | 3.306 | -106 | -12 | -9 |
| Net financials | 40 | -44 | 94 | 116 | 328 | 250 | 530 | -407 | 573 | 14 | -282 | -616 | 63 |
| Profit before tax | 35 | -54 | 78 | 110 | 331 | 248 | 584 | -426 | 653 | 3.320 | -388 | -629 | 54 |
| Tax | 27 | -1 | -2 | -3 | -0 | -2 | 2 | 6 | 14 | 731 | -0 | -0 | -0 |
| Net profit | 9 | -53 | 80 | 112 | 331 | 250 | 582 | -432 | 639 | 2.588 | -388 | -629 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 177 | 275 | 376 | 705 | 949 | 1.477 | 1.651 | 2.064 | 4.405 | 4.026 | 3.354 | 3.660 |
| Equity | 68 | 15 | 95 | 208 | 538 | 788 | 1.370 | 966 | 1.605 | 4.193 | 3.690 | 3.061 | 2.993 |
| Long-term debt | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 162 | 180 | 169 | 167 | 161 | 107 | 685 | 459 | 212 | 336 | 292 | 667 |
| Total debt | 153 | 162 | 180 | 169 | 167 | 161 | 107 | 685 | 459 | 212 | 336 | 292 | 667 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|