| Revenue | DKK -26K | +4% |
| EBITDA | DKK -26K | -4% |
| Net profit | DKK 349K | +128% |
| Total assets | DKK 1,9M | +27% |
| Equity | DKK 1,1M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | 142 | -170 | -67 | -10 | — | -9 | -23 | -24 | -22 | -23 | -23 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | 214 | -170 | -92 | -10 | 0 | -9 | -23 | -24 | -22 | -23 | -23 | -25 | -26 |
| Depreciation & amort. | -92 | -36 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | 178 | -220 | -92 | -10 | 0 | -9 | -23 | -24 | -22 | -23 | -23 | -25 | -26 |
| Net financials | 629 | -442 | 289 | 318 | 224 | 0 | 671 | 292 | -556 | 823 | 297 | 391 | 166 | 371 |
| Profit before tax | 429 | -223 | 68 | 226 | 214 | 0 | 672 | 282 | -580 | 801 | 275 | 368 | 141 | 345 |
| Tax | -68 | -0 | -57 | -23 | -0 | -0 | 0 | -6 | -10 | -9 | -15 | -20 | -12 | -4 |
| Net profit | 497 | -273 | 125 | 249 | 221 | 0 | 672 | 288 | -570 | 810 | 290 | 388 | 153 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 267 | 261 | 678 | 567 | 0 | 1.134 | 1.371 | 130 | 1.074 | 1.557 | 1.845 | 1.529 | 1.937 |
| Equity | -780 | 507 | -382 | -133 | 88 | 0 | 897 | 628 | -442 | 367 | 415 | 744 | 836 | 1.117 |
| Long-term debt | 141 | -63 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 43 | 0 | 117 | 121 |
| Short-term debt | 910 | -711 | 643 | 811 | 479 | 0 | 236 | 660 | 572 | 706 | 1.099 | 1.101 | 576 | 700 |
| Total debt | 1.051 | -774 | 643 | 811 | 479 | 0 | 236 | 744 | 572 | 706 | 1.142 | 1.101 | 694 | 820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|