| Revenue | DKK -14K | -3% |
| EBITDA | DKK 355K | +19% |
| Net profit | DKK 273K | +20% |
| Total assets | DKK 16,8M | +2% |
| Equity | DKK 16,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -279 | -8 | -39 | -12 | -13 | -13 | -13 | -14 | -13 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -279 | -8 | -302 | -12 | -13 | -13 | -13 | -14 | -13 | 297 | 355 |
| Depreciation & amort. | 31 | -31 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | -39 | -320 | -12 | -13 | -13 | -13 | -14 | -13 | 297 | 355 |
| Net financials | -37 | -12 | -2 | -3 | 73 | 449 | 292 | 298 | 299 | -5 | -4 |
| Profit before tax | -347 | -52 | -322 | -15 | 60 | 436 | 279 | 284 | 286 | 292 | 350 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | 3 | 63 | 66 | 65 | 77 |
| Net profit | -351 | -52 | -322 | -15 | 60 | 436 | 276 | 221 | 220 | 227 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 316 | 1 | 0 | 15.050 | 15.489 | 15.771 | 16.058 | 16.278 | 16.500 | 16.822 |
| Equity | -194 | 255 | -67 | -82 | 14.978 | 15.415 | 15.691 | 15.912 | 16.132 | 16.359 | 16.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 61 | 68 | 82 | 72 | 74 | 80 | 145 | 146 | 141 | 190 |
| Total debt | 512 | 61 | 68 | 82 | 72 | 74 | 80 | 145 | 146 | 141 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
LISBY WP ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|