| Revenue | DKK -6K | -63% |
| EBITDA | DKK -6K | +63% |
| Net profit | DKK 14K | -10% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 540K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -25 | -8 | -165 | -1.390 | -138 | 0 | -19 | -12 | 124 | -16 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -2 | -2 | -25 | -8 | -165 | -1.390 | -138 | -350 | -19 | -12 | 124 | -16 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -2 | -2 | -25 | -8 | -165 | -1.390 | -138 | -350 | -19 | -12 | 124 | -16 | -6 |
| Net financials | -0 | 18 | -114 | 463 | 246 | 294 | 283 | 1.449 | 50 | 52 | 98 | 39 | 36 | 24 |
| Profit before tax | -20 | 16 | -116 | 438 | 238 | 129 | -1.107 | 1.311 | -300 | 34 | 86 | 163 | 20 | 18 |
| Tax | -0 | -0 | -0 | -0 | 9 | 30 | 5 | 346 | -0 | -3 | -0 | 30 | 4 | 4 |
| Net profit | -20 | 16 | -116 | 438 | 229 | 99 | -1.112 | 1.109 | -300 | 37 | 86 | 134 | 15 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.073 | 6.852 | 6.207 | 10.121 | 8.995 | 9.062 | 7.319 | 7.821 | 8.472 | 8.034 | 7.988 | 7.015 | 6.833 | 7.344 |
| Equity | 106 | 122 | 6 | 444 | 673 | 772 | -340 | 769 | 469 | 506 | 592 | 725 | 631 | 540 |
| Long-term debt | 3.730 | 3.730 | 3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.237 | 3.000 | 2.479 | 9.677 | 8.323 | 8.290 | 7.659 | 7.052 | 8.004 | 7.529 | 7.396 | 6.290 | 6.203 | 6.804 |
| Total debt | 5.967 | 6.730 | 6.201 | 9.677 | 8.323 | 8.290 | 7.659 | 7.052 | 8.004 | 7.529 | 7.396 | 6.290 | 6.203 | 6.804 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|