| Revenue | DKK 605K | +175% |
| EBITDA | DKK 505K | +405% |
| Net profit | DKK 303K | +380% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 6,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 216 | 365 | 561 | 419 | 370 | 563 | 802 | 910 | 199 | 512 | 220 | 605 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -100 |
| EBITDA | 458 | 227 | 365 | 561 | 419 | 4.178 | 563 | 802 | 910 | 199 | 392 | 100 | 505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -14 | -14 | -14 | -13 |
| EBIT | 458 | 227 | 365 | 561 | 419 | 4.178 | 563 | 800 | 900 | 185 | 378 | 86 | 492 |
| Net financials | -245 | -252 | -296 | -292 | 1.313 | -258 | -276 | -407 | -205 | -354 | -124 | -208 | -102 |
| Profit before tax | 213 | -24 | 69 | 269 | 1.732 | 3.920 | 287 | 393 | 695 | -169 | 253 | -122 | 391 |
| Tax | 53 | 5 | 28 | 53 | 35 | 867 | 76 | 88 | 217 | -37 | 11 | -14 | 87 |
| Net profit | 160 | -30 | 40 | 217 | 1.697 | 3.052 | 211 | 305 | 477 | -132 | 189 | -108 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.493 | 4.546 | 5.329 | 5.420 | 6.907 | 10.049 | 10.030 | 9.744 | 11.101 | 10.934 | 10.869 | 10.695 | 10.676 |
| Equity | 430 | 400 | 441 | 657 | 2.354 | 5.407 | 5.567 | 5.408 | 5.885 | 5.753 | 5.942 | 5.834 | 6.137 |
| Long-term debt | 3.761 | 3.548 | 4.170 | 4.470 | 4.274 | 3.534 | 3.278 | 3.071 | 2.754 | 3.358 | 3.441 | 3.471 | 3.209 |
| Short-term debt | 301 | 597 | 718 | 289 | 277 | 269 | 347 | 448 | 1.644 | 1.043 | 708 | 627 | 518 |
| Total debt | 4.063 | 4.146 | 4.888 | 4.759 | 4.551 | 3.802 | 3.625 | 3.519 | 4.398 | 4.400 | 4.149 | 4.097 | 3.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. Kiel Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kiel | Management | 0 companies |