| Revenue | DKK -76K | -16% |
| EBITDA | DKK -178K | +8% |
| Net profit | DKK 1,9M | -46% |
| Total assets | DKK 24,5M | +2% |
| Equity | DKK 24,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -839 | -172 | -10 | -80 | -90 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -75 | -102 | -102 | -102 | -102 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -908 | -247 | -112 | -182 | -192 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -908 | -247 | -112 | -182 | -192 | -178 |
| Net financials | 948 | 1.921 | 3.508 | 2.042 | 5.633 | 4.180 | 4.523 | 13.097 | 209 | 3.248 | -3.469 | 3.790 | 2.584 |
| Profit before tax | 945 | 1.918 | 3.505 | 2.039 | 5.630 | 4.176 | 4.520 | 12.190 | -38 | 3.136 | -3.652 | 3.597 | 2.406 |
| Tax | 9 | 20 | 26 | 46 | 19 | 13 | 25 | 323 | -0 | 649 | 45 | 66 | 497 |
| Net profit | 936 | 1.898 | 3.479 | 1.993 | 5.611 | 4.163 | 4.496 | 11.867 | -38 | 2.487 | -3.696 | 3.532 | 1.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.909 | 8.419 | 12.822 | 13.900 | 19.539 | 23.736 | 25.907 | 29.120 | 28.678 | 30.088 | 23.018 | 23.939 | 24.528 |
| Equity | 6.904 | 8.407 | 12.817 | 13.884 | 19.532 | 23.730 | 25.890 | 28.907 | 28.469 | 30.049 | 22.989 | 23.911 | 24.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 5 | 16 | 6 | 6 | 17 | 213 | 210 | 39 | 30 | 28 | 31 |
| Total debt | 5 | 12 | 5 | 16 | 6 | 6 | 17 | 213 | 210 | 39 | 30 | 28 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2007 | — | — |
MJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kroll Bodilsen | Founder | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |