| Revenue | DKK -31K | -39% |
| EBITDA | DKK -31K | +39% |
| Net profit | DKK 22M | +30% |
| Total assets | DKK 199,8M | +11% |
| Equity | DKK 199,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | — | — | -44 | -50 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 4.106 | 6.195 | 7.522 | 11.346 | 8.412 | 10.572 | 103.675 | 8.555 | 13.071 | -44 | -50 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 4.106 | 6.195 | 7.522 | 11.346 | 8.412 | 10.572 | 103.675 | 8.555 | 13.071 | -44 | -50 | -31 |
| Net financials | 2.815 | 4.250 | 6.620 | 7.769 | 11.732 | 8.783 | 10.501 | 104.318 | 8.710 | 13.638 | -15.537 | 17.067 | 22.315 |
| Profit before tax | 2.812 | 4.245 | 6.617 | 7.762 | 11.726 | 8.771 | 10.482 | 104.311 | 8.674 | 13.623 | -15.580 | 17.016 | 22.285 |
| Tax | 50 | 34 | 109 | 59 | 83 | 77 | -0 | 114 | 22 | 118 | 0 | 64 | 260 |
| Net profit | 2.762 | 4.212 | 6.507 | 7.703 | 11.644 | 8.694 | 10.482 | 104.197 | 8.652 | 13.505 | -15.580 | 16.952 | 22.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.872 | 13.008 | 19.427 | 26.899 | 38.429 | 47.024 | 57.362 | 161.192 | 169.560 | 182.873 | 166.704 | 180.807 | 199.822 |
| Equity | 8.806 | 12.921 | 19.332 | 26.844 | 38.387 | 46.978 | 57.353 | 161.100 | 169.552 | 182.756 | 166.676 | 180.628 | 199.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 87 | 95 | 54 | 43 | 47 | 8 | 92 | 8 | 117 | 28 | 179 | 169 |
| Total debt | 66 | 87 | 95 | 54 | 43 | 47 | 8 | 92 | 8 | 117 | 28 | 179 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|