| Revenue | DKK -134K | +38% |
| EBITDA | DKK -145K | -37% |
| Net profit | DKK 22,7M | +32% |
| Total assets | DKK 197,9M | +11% |
| Equity | DKK 196,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 166 | 2 | 0 | 48 | 0 | -17 | 53 | 0 | — | -61 | -97 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 100 | -75 | 435 | 20 | -21 | -17 | 43 | -17 | 13.075 | -61 | -106 | -145 |
| Depreciation & amort. | -0 | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 91 | -85 | 435 | 20 | -21 | -17 | 43 | -17 | 13.075 | -61 | -106 | -145 |
| Net financials | 2.505 | 4.165 | 6.486 | 7.727 | 11.641 | 8.684 | 10.424 | 104.356 | 8.036 | 14.164 | -15.012 | 17.545 | 23.349 |
| Profit before tax | 2.576 | 4.256 | 6.401 | 8.162 | 11.661 | 8.663 | 10.408 | 104.398 | 8.019 | 14.153 | -15.073 | 17.447 | 23.215 |
| Tax | -8 | 40 | 52 | 156 | 60 | 55 | 2 | 140 | 13 | 287 | -55 | 256 | 459 |
| Net profit | 2.584 | 4.216 | 6.349 | 8.006 | 11.601 | 8.608 | 10.405 | 104.258 | 8.006 | 13.866 | -15.018 | 17.183 | 22.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.532 | 14.634 | 20.957 | 26.669 | 38.174 | 46.776 | 55.369 | 159.224 | 166.954 | 180.629 | 163.097 | 177.715 | 197.880 |
| Equity | 8.077 | 12.196 | 18.448 | 26.355 | 37.854 | 46.359 | 55.258 | 159.017 | 166.822 | 180.189 | 162.171 | 176.354 | 196.099 |
| Long-term debt | 0 | 2.374 | 2.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.456 | 64 | 135 | 314 | 320 | 417 | 111 | 207 | 132 | 440 | 925 | 1.361 | 1.782 |
| Total debt | 2.456 | 2.438 | 2.509 | 314 | 320 | 417 | 111 | 207 | 132 | 440 | 925 | 1.361 | 1.782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|