| Revenue | DKK 8,7M | +8% |
| EBITDA | DKK 2,5M | +64% |
| Net profit | DKK 833K | +2552% |
| Total assets | DKK 8,4M | +5% |
| Equity | DKK 2,3M | +56% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.160 | 10.560 | 9.454 | 8.034 | 8.661 |
| Staff expenses | -8.247 | -8.198 | -7.369 | -6.498 | -6.149 |
| EBITDA | 1.913 | 2.362 | 2.084 | 1.536 | 2.512 |
| Depreciation & amort. | -1.816 | -2.096 | -1.941 | -1.295 | -1.237 |
| EBIT | 97 | 266 | 143 | 240 | 1.274 |
| Net financials | -90 | -234 | -212 | -199 | -206 |
| Profit before tax | 7 | 32 | -69 | 41 | 1.068 |
| Tax | 2 | 7 | -15 | 10 | 235 |
| Net profit | 5 | 24 | -54 | 31 | 833 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.019 | 11.789 | 8.998 | 7.971 | 8.395 |
| Equity | 1.477 | 1.501 | 1.447 | 1.478 | 2.311 |
| Long-term debt | 4.288 | 5.015 | 3.129 | 2.772 | 2.599 |
| Short-term debt | 5.102 | 5.113 | 4.277 | 3.566 | 3.148 |
| Total debt | 9.390 | 10.128 | 7.407 | 6.339 | 5.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Martin Åkerman | Management | 0 companies |
| Niels Henrik Pedersen | Chairman | 0 companies |
| Per Stjerne Damgård | Board of Directors | 0 companies |
| Lars Aaby Svendsen | Chairman | 0 companies |
| Lars Peder Nielsen | Chairman | 0 companies |
| Berit Ahlgren | Board of Directors | 0 companies |