| Revenue | DKK -72K | -62% |
| EBITDA | DKK -72K | +62% |
| Net profit | DKK 66,1M | +31% |
| Total assets | DKK 592,7M | +13% |
| Equity | DKK 575,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | — | — | -212 | -190 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 12.322 | 18.587 | 22.564 | 34.036 | 25.248 | 31.668 | 310.641 | 25.631 | 39.206 | -212 | -190 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 12.322 | 18.587 | 22.564 | 34.036 | 25.248 | 31.668 | 310.641 | 25.631 | 39.206 | -212 | -190 | -72 |
| Net financials | 8.814 | 13.573 | 20.659 | 23.864 | 35.303 | 26.775 | 31.098 | 314.371 | 26.259 | 42.594 | -48.238 | 50.622 | 66.313 |
| Profit before tax | 8.811 | 13.563 | 20.652 | 23.841 | 35.283 | 26.751 | 30.990 | 313.963 | 26.115 | 42.542 | -48.450 | 50.433 | 66.242 |
| Tax | 235 | 308 | 463 | 353 | 285 | 325 | -172 | 710 | 217 | 721 | 1 | 162 | 190 |
| Net profit | 8.575 | 13.255 | 20.189 | 23.488 | 34.999 | 26.426 | 31.163 | 313.253 | 25.899 | 41.821 | -48.451 | 50.270 | 66.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.822 | 42.269 | 62.989 | 95.539 | 121.994 | 149.479 | 180.895 | 498.909 | 527.221 | 563.423 | 472.312 | 525.182 | 592.748 |
| Equity | 28.551 | 41.709 | 61.801 | 85.190 | 120.087 | 146.410 | 177.466 | 490.611 | 516.399 | 557.921 | 459.469 | 509.740 | 575.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 559 | 1.188 | 10.350 | 1.907 | 3.070 | 3.428 | 8.297 | 10.822 | 5.502 | 12.843 | 15.442 | 17.062 |
| Total debt | 271 | 559 | 1.188 | 10.350 | 1.907 | 3.070 | 3.428 | 8.297 | 10.822 | 5.502 | 12.843 | 15.442 | 17.062 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 0.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|