| Revenue | DKK 578K | -5% |
| EBITDA | DKK 257K | -22% |
| Net profit | DKK 45K | -19% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 647 | 704 | 552 | 609 | 578 |
| Staff expenses | -0 | -33 | -71 | -66 | -85 |
| EBITDA | 264 | 287 | 259 | 332 | 257 |
| Depreciation & amort. | -174 | -181 | -184 | -170 | -131 |
| EBIT | 90 | 107 | 75 | 161 | 126 |
| Net financials | -35 | -33 | -100 | -90 | -69 |
| Profit before tax | 55 | 74 | -25 | 71 | 57 |
| Tax | 12 | 16 | -2 | 16 | 13 |
| Net profit | 43 | 58 | -23 | 55 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.736 | 4.672 | 4.333 | 4.507 | 4.539 |
| Equity | 1.090 | 1.148 | 1.124 | 1.180 | 1.224 |
| Long-term debt | 1.854 | 1.611 | 1.015 | 852 | 645 |
| Short-term debt | 1.792 | 1.913 | 2.193 | 2.472 | 2.644 |
| Total debt | 3.646 | 3.524 | 3.208 | 3.324 | 3.289 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Chief Executive Officer | Chief Executive Officer | 2007 |
AC Founder | Founder | 2007 |
JC Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Chairman | 2019 | |
| Former (6) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2007 – 2014 | |
| Deputy Chairman | 2012 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Clausen | Chief Executive Officer | 0 companies |
| Annette Clausen | Founder | 0 companies |
| Jan Clausen | Founder | 0 companies |
| Hans Jørgen Nylandsted Andersen | Board of Directors | 0 companies |
| Christina Clausen | Board of Directors | 0 companies |
| Birger Steen Jensen | Board of Directors | 0 companies |
| Morten Vedel Kruse | Board of Directors | 0 companies |
| Børge Andersen | Board of Directors | 0 companies |
| Carsten Møller | Board of Directors | 0 companies |
| Robert Kirkeby Hansen | Deputy Chairman | 0 companies |
| Vibeke Clausen | Chairman | 0 companies |
| Jytte Reinholdt | Board of Directors | 0 companies |