| Revenue | — | — |
| EBITDA | DKK 161K | -68% |
| Net profit | DKK 186K | -63% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 164 | 169 | 310 | 456 | -191 | -246 | 636 | 1.222 | 440 | -118 | 500 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 164 | 169 | 310 | 456 | -191 | -246 | 636 | 1.222 | 440 | -118 | 500 | 161 |
| Net financials | 50 | 168 | 174 | 312 | 456 | -190 | -236 | 646 | 1.217 | 438 | -116 | 518 | 192 |
| Profit before tax | 43 | 164 | 166 | 306 | 449 | -198 | -243 | 637 | 1.206 | 428 | -127 | 506 | 179 |
| Tax | -1 | -6 | -2 | -2 | -2 | -2 | -1 | -2 | -4 | -5 | -3 | -1 | -7 |
| Net profit | 45 | 169 | 168 | 307 | 452 | -196 | -242 | 639 | 1.211 | 433 | -124 | 507 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 413 | 637 | 962 | 1.679 | 1.005 | 597 | 1.240 | 2.793 | 2.696 | 2.147 | 2.621 | 2.503 |
| Equity | 240 | 409 | 527 | 784 | 1.135 | 887 | 592 | 1.176 | 2.332 | 2.564 | 2.140 | 2.572 | 2.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 4 | 110 | 178 | 544 | 118 | 6 | 64 | 461 | 132 | 7 | 49 | 45 |
| Total debt | 25 | 4 | 110 | 178 | 544 | 118 | 6 | 64 | 461 | 132 | 7 | 49 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|