| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK -5K | +56% |
| Total assets | DKK 298K | -1% |
| Equity | DKK 291K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -244 | -9 | -185 | 371 | -7 | 0 | — | — | — | — | 0 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -541 | 6 | -185 | 371 | -7 | 0 | 0 | 0 | 0 | 0 | 3 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -541 | 6 | -185 | 371 | -7 | 0 | 0 | 0 | 0 | 0 | 3 | -6 | -5 |
| Net financials | 2 | 24 | 20 | 21 | -293 | -35 | 28 | -84 | 192 | 34 | -8 | -5 | 0 |
| Profit before tax | -539 | 31 | -164 | 393 | -300 | -35 | 28 | -84 | 192 | 34 | 3 | -11 | -5 |
| Tax | 3 | 4 | 3 | 2 | 5 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -542 | 27 | -167 | 391 | -305 | -35 | 27 | -84 | 192 | 34 | 3 | -11 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 300 | 136 | 530 | 180 | 145 | 173 | 89 | 281 | 315 | 307 | 300 | 298 |
| Equity | 234 | 252 | 85 | 476 | 170 | 135 | 162 | 78 | 270 | 304 | 307 | 296 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 48 | 51 | 54 | 10 | 10 | 11 | 11 | 11 | 11 | 0 | 4 | 6 |
| Total debt | 46 | 48 | 51 | 54 | 10 | 10 | 11 | 11 | 11 | 11 | 0 | 4 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|