| Revenue | DKK 166K | +600% |
| EBITDA | DKK 166K | +600% |
| Net profit | DKK 139K | +1197% |
| Total assets | DKK 722K | +438% |
| Equity | DKK -141K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 854 | 693 | 1.461 | 1.112 | 434 | 949 | 503 | 192 | 45 | -23 | 24 | 166 |
| Staff expenses | -599 | -805 | -854 | -972 | -1.498 | -469 | -902 | -588 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -268 | 50 | -162 | 489 | -386 | -35 | 47 | -86 | 192 | 45 | -23 | 24 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -268 | 50 | -162 | 489 | -386 | -35 | 47 | -86 | 192 | 45 | -23 | 24 | 166 |
| Net financials | -23 | -27 | -24 | -28 | -25 | -2 | -1 | -1 | -0 | -2 | -0 | -3 | 12 |
| Profit before tax | -233 | 23 | -186 | 461 | -411 | -36 | 46 | -86 | 192 | 44 | -23 | 21 | 178 |
| Tax | 29 | 14 | -38 | 111 | -96 | -0 | -0 | -0 | -0 | 10 | -0 | 34 | 39 |
| Net profit | -262 | 9 | -148 | 350 | -315 | -36 | 46 | -86 | 192 | 34 | -23 | -13 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.142 | 904 | 1.699 | 2.836 | 573 | 600 | 694 | 135 | 326 | 175 | 157 | 134 | 722 |
| Equity | -289 | -281 | -429 | -79 | -394 | -430 | -384 | -471 | -279 | -245 | -268 | -280 | -141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.431 | 1.185 | 2.128 | 2.915 | 966 | 1.031 | 1.079 | 605 | 605 | 420 | 425 | 415 | 863 |
| Total debt | 2.431 | 1.185 | 2.128 | 2.915 | 966 | 1.031 | 1.079 | 605 | 605 | 420 | 425 | 415 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IT-F HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Stenaae | Chief Executive Officer | 0 companies |