| Revenue | DKK -413K | — |
| EBITDA | DKK -413K | — |
| Net profit | DKK -413K | — |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK -406K | -6190% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -663 | -138 | -137 | 25 | 77 | -83 | -65 | 175 | -128 | -17 | -20 | -24 | 0 | -413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -663 | -138 | -137 | 25 | 77 | -83 | -65 | 175 | -128 | -17 | -20 | -24 | 0 | -413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -35 | -259 | -35 | -35 | -33 | -0 | -0 |
| EBIT | -663 | -138 | -137 | 25 | 77 | -83 | -81 | 141 | -388 | -52 | -54 | -57 | 0 | -413 |
| Net financials | -70 | -85 | -70 | 0 | -300 | -85 | -85 | -21 | 0 | 0 | -12 | 0 | 0 | 0 |
| Profit before tax | -733 | -223 | -207 | 25 | -223 | -167 | -166 | 120 | -388 | -52 | -66 | -57 | 0 | -413 |
| Tax | -0 | -0 | -51 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -733 | -223 | -157 | 19 | -223 | -167 | -166 | 120 | -388 | -52 | -66 | -57 | 0 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 1.528 | 1.519 | 1.469 | 1.464 | 1.488 | 1.388 | 1.358 | 9.823 | 1.284 | 1.248 | 1.295 | 1.291 | 1.303 |
| Equity | -847 | -940 | -1.096 | -1.077 | -1.319 | -161 | -326 | -206 | -1.924 | -310 | -376 | -434 | 7 | -406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.405 | 2.468 | 2.615 | 2.546 | 2.783 | 1.649 | 1.714 | 1.564 | 11.747 | 1.594 | 1.625 | 1.728 | 1.284 | 1.709 |
| Total debt | 2.405 | 2.468 | 2.615 | 2.546 | 2.783 | 1.649 | 1.714 | 1.564 | 11.747 | 1.594 | 1.625 | 1.728 | 1.284 | 1.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2007 | — | — |
JM Management | Management | 2025 | — | — |
LC Management | Management | 2011 | — | — |
AL Management | Management | 2007 | — | — |
MV Management | Management | 2007 | — | — |
LC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Jan Michelsen | Management | 0 companies |
| Linda Cao | Management | 0 companies |
| Alain Lorang | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Linda Cao | Management | 0 companies |