| Revenue | DKK -23K | -146% |
| EBITDA | DKK -23K | -146% |
| Net profit | DKK -36K | +84% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 14K | -72% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 46 | 48 | 52 | 51 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 7 | 3 | 51 | -23 |
| Depreciation & amort. | -2 | -2 | -2 | -268 | -2 |
| EBIT | 29 | 5 | 2 | -217 | -25 |
| Net financials | -15 | -14 | -14 | -12 | -11 |
| Profit before tax | 14 | -9 | -12 | -229 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -9 | -12 | -229 | -36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.544 | 1.511 | 1.509 | 1.245 | 1.245 |
| Equity | 81 | 72 | 178 | 50 | 14 |
| Long-term debt | 1.458 | 1.436 | 1.326 | 1.190 | 1.223 |
| Short-term debt | 5 | 3 | 4 | 4 | 8 |
| Total debt | 1.463 | 1.439 | 1.331 | 1.195 | 1.231 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Management | Management | 2025 |
SS Founder | Founder | 2007 |
DE Management | Management | 2010 |
| Former (2) | ||
JS Management | Management | 2007 – 2010 |
AS Management | Management | 2010 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 66.67–89.99% | 2025 | |
| Individual | 33.33–49.99% | 15–19.99% | 2011 | |
| Individual | 50–66.65% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Salomonsen | Management | 0 companies |
| Sten Schultz | Founder | 0 companies |
| Dag Espen Arnesen | Management | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Andrew Shegog | Management | 0 companies |