| Revenue | DKK -5K | -49% |
| EBITDA | DKK -5K | +49% |
| Net profit | DKK 144K | +105% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 2,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | — | -7 | -8 | -6 | -9 | -8 | -8 | -9 | -9 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -5 | -7 | -8 | -6 | -9 | -8 | -8 | -9 | -9 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -5 | -7 | -8 | -6 | -9 | -8 | -8 | -9 | -9 | -5 |
| Net financials | 136 | -4.509 | -3.847 | -1.443 | -207 | 336 | 316 | -5.471 | 1.357 | 244 | 2.747 | -2.944 | 141 |
| Profit before tax | 129 | -4.517 | -3.856 | -1.448 | -214 | 328 | 310 | -5.480 | 1.349 | 236 | 2.738 | -2.953 | 136 |
| Tax | -16 | -33 | 29 | -0 | -13 | -14 | -32 | 2 | -49 | -34 | -75 | -3 | -8 |
| Net profit | 145 | -4.484 | -3.885 | -1.448 | -201 | 342 | 341 | -5.482 | 1.398 | 270 | 2.813 | -2.950 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.717 | 11.417 | 5.301 | 4.022 | 4.014 | 6.335 | 9.389 | 4.362 | 6.252 | 6.710 | 9.737 | 7.548 | 7.665 |
| Equity | 14.113 | 6.496 | 2.611 | 1.032 | 831 | 1.173 | 1.514 | -3.968 | 2.430 | 2.701 | 5.513 | 2.563 | 2.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.605 | 4.921 | 2.690 | 2.990 | 3.183 | 5.162 | 7.875 | 8.329 | 3.821 | 4.009 | 4.224 | 4.323 | 4.485 |
| Total debt | 2.605 | 4.921 | 2.690 | 2.990 | 3.183 | 5.162 | 7.875 | 8.329 | 3.821 | 4.009 | 4.224 | 4.323 | 4.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2010 | — | — |
SF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING F. VESTERGAARD HOLDING ApS | Company | 50.0% | 100.0% | 2019 |
TIME GROUP A/S | Company | 33.3% | 33.3% | 2015 |
CAFU V ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Farre Vestergaard | Management | 0 companies |
| Sten Faarup Andersen | Management | 0 companies |
| Anders Vestergaard Borrits | Board of Directors | 0 companies |
| Rune Vestergaard Borrits | Chairman | 0 companies |
| Jon Søberg | Chairman | 0 companies |
| Ib Allan Jakobsen | Board of Directors | 0 companies |
| Katty Busack | Board of Directors | 0 companies |
| Erik Sindberg | Board of Directors | 0 companies |