| Revenue | DKK 13,2M | -75% |
| EBITDA | DKK -3,2M | -117% |
| Net profit | DKK -3M | -123% |
| Total assets | DKK 42M | -14% |
| Equity | DKK 28,6M | -20% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.244 | 4.891 | 9.732 | 23.643 | 17.487 | 13.667 | 5.420 | 886 | 16.707 | 19.086 | 32.537 | 43.153 | 53.206 | 13.166 |
| Staff expenses | -0 | -1.213 | -15.627 | -16.122 | -14.748 | -12.631 | -8.410 | -10.550 | -13.001 | -14.355 | -23.037 | -26.626 | -34.614 | -16.368 |
| EBITDA | 3.244 | 3.523 | 9.689 | 7.521 | 2.721 | 1.036 | -2.990 | 886 | 3.697 | 4.649 | 9.500 | 16.526 | 18.537 | -3.203 |
| Depreciation & amort. | -24 | -88 | -118 | -161 | -216 | -261 | -504 | -450 | -553 | -693 | -873 | -927 | -869 | -948 |
| EBIT | 3.220 | 3.434 | 9.570 | 7.360 | 2.505 | 776 | -3.494 | 436 | 3.144 | 3.956 | 8.626 | 15.599 | 17.668 | -4.151 |
| Net financials | 3 | 73 | -50 | 992 | 98 | -212 | -257 | -376 | -431 | -416 | -677 | -346 | -333 | 348 |
| Profit before tax | 3.223 | 3.507 | 9.521 | 8.351 | 2.603 | 564 | -3.751 | 60 | 2.713 | 3.541 | 7.949 | 15.253 | 17.335 | -3.803 |
| Tax | 810 | 854 | 1.033 | 3.245 | 223 | 300 | -617 | 31 | 517 | -454 | 1.544 | 4.251 | 4.170 | -780 |
| Net profit | 2.413 | 2.653 | 8.488 | 5.086 | 2.380 | 264 | -3.134 | 29 | 2.196 | 3.994 | 6.405 | 11.002 | 13.165 | -3.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.641 | 13.051 | 29.524 | 22.033 | 23.141 | 19.713 | 19.501 | 18.128 | 23.801 | 37.201 | 33.674 | 54.753 | 48.661 | 42.015 |
| Equity | 3.174 | 4.577 | 12.065 | 13.651 | 12.530 | 10.494 | 7.360 | 7.389 | 9.585 | 11.079 | 17.484 | 22.486 | 35.651 | 28.629 |
| Long-term debt | 775 | 863 | 1.010 | 3.507 | 470 | 191 | 0 | 0 | 228 | 0 | 1.292 | 4.192 | 4.194 | 0 |
| Short-term debt | 1.496 | 7.423 | 16.238 | 4.633 | 9.862 | 8.641 | 12.141 | 10.739 | 13.709 | 26.121 | 14.704 | 27.822 | 8.587 | 13.387 |
| Total debt | 2.271 | 8.286 | 17.248 | 8.140 | 10.332 | 8.831 | 12.141 | 10.739 | 13.937 | 26.121 | 15.996 | 32.014 | 12.781 | 13.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVA HOLDING HJØRRING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Bernth Hansen | Management | 0 companies |
| John Bering Petersen | Board of Directors | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Jens Christian Rise | Board of Directors | 0 companies |
| Bente Lund Bernth Hansen | Board of Directors | 0 companies |
| Carsten Plougmann Andersen | Board of Directors | 0 companies |