| Revenue | DKK -30K | +15% |
| EBITDA | DKK -30K | -15% |
| Net profit | DKK 2,1M | +901% |
| Total assets | DKK 7,5M | +40% |
| Equity | DKK 6,5M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | — | -48 | 0 | -14 | -11 | -29 | -37 | -29 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -20 | -48 | 0 | -14 | -11 | -29 | -37 | -29 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -20 | -48 | 0 | -14 | -11 | -29 | -37 | -29 | -26 | -30 |
| Net financials | 258 | 483 | 501 | 6.110 | -1.712 | 247 | -549 | 739 | 245 | 543 | -614 | -346 | 2.277 |
| Profit before tax | 251 | 475 | 492 | 6.090 | -1.760 | 247 | -563 | 727 | 216 | 506 | -643 | -372 | 2.247 |
| Tax | 2 | -6 | 2 | -0 | -16 | 45 | -60 | 109 | 30 | 65 | -0 | -116 | 193 |
| Net profit | 249 | 480 | 490 | 6.090 | -1.745 | 202 | -504 | 619 | 186 | 441 | -643 | -256 | 2.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 1.159 | 1.620 | 7.519 | 5.775 | 5.970 | 5.107 | 5.661 | 5.806 | 6.032 | 5.131 | 5.356 | 7.497 |
| Equity | 476 | 908 | 1.349 | 7.439 | 5.694 | 5.897 | 5.040 | 5.605 | 5.736 | 5.877 | 5.119 | 4.545 | 6.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 251 | 271 | 80 | 80 | 74 | 67 | 56 | 71 | 155 | 13 | 811 | 1.020 |
| Total debt | 107 | 251 | 271 | 80 | 80 | 74 | 67 | 56 | 71 | 155 | 13 | 811 | 1.020 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|