| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -45% |
| Net profit | DKK 311K | +319% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 3,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -11 | 290 | 41 | 41 | 6 | -16 | -10 | 0 | 27 | -18 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -11 | 260 | 25 | 41 | 6 | -16 | -10 | -24 | 27 | -18 | -17 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | 259 | 19 | 35 | 1 | -16 | -10 | -24 | 27 | -18 | -17 | -15 | -22 |
| Net financials | 87 | 107 | 146 | 130 | 71 | 366 | 739 | -577 | 182 | -122 | 600 | 647 | 362 | 89 | 333 |
| Profit before tax | 80 | 97 | 135 | 388 | 90 | 400 | 740 | -593 | 172 | -146 | 627 | 628 | 345 | 74 | 311 |
| Tax | -0 | -0 | 2 | 64 | -2 | 49 | 3 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | 80 | 97 | 133 | 325 | 92 | 351 | 736 | -593 | 172 | -146 | 617 | 628 | 345 | 74 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 34 | 65 | 316 | 904 | 957 | 1.756 | 1.043 | 2.005 | 1.815 | 2.342 | 2.833 | 3.061 | 3.013 | 3.189 |
| Equity | 18 | 10 | 36 | 230 | 139 | 551 | 1.736 | 1.037 | 1.958 | 1.803 | 2.320 | 2.821 | 3.048 | 3.000 | 3.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 24 | 30 | 82 | 766 | 405 | 20 | 6 | 47 | 13 | 23 | 13 | 13 | 13 | 13 |
| Total debt | 21 | 24 | 30 | 82 | 766 | 405 | 20 | 6 | 47 | 13 | 23 | 13 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|