| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -16K | +21% |
| Total assets | DKK 182K | -8% |
| Equity | DKK 169K | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 129.942 | 134.131 | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -98.191 | -102.221 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.019 | 31.751 | 31.910 | -17 | -15 | -22 | -11 | -14 | -14 | -14 |
| Depreciation & amort. | -15.049 | -16.595 | -17.050 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 15.156 | 14.860 | -17 | -15 | -22 | -11 | -14 | -14 | -14 |
| Net financials | -3.221 | -3.086 | -2.440 | 71.202 | 6.575 | -90 | -20 | -16 | -7 | -2 |
| Profit before tax | -24 | 12.070 | 12.420 | 71.185 | 6.560 | -111 | -31 | -31 | -21 | -16 |
| Tax | -0 | 3.029 | 3.225 | -13 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | 9.041 | 9.195 | 71.198 | 6.566 | -111 | -31 | -31 | -21 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212.505 | 213.269 | 225.238 | 13.442 | 13.403 | 2.583 | 2.552 | 2.521 | 199 | 182 |
| Equity | 53.844 | 59.941 | 66.488 | 6.814 | 13.379 | 2.568 | 2.537 | 2.506 | 185 | 169 |
| Long-term debt | 61.716 | 51.071 | 49.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64.249 | 65.119 | 67.550 | 22 | 24 | 15 | 16 | 15 | 14 | 13 |
| Total debt | 125.965 | 116.190 | 117.232 | 22 | 24 | 15 | 16 | 15 | 14 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2012 | — | — |
PH Management | Management | 2018 | — | — |
JH Management | Management | 2014 | — | — |
JS Management | Management | 2010 | — | — |
JT Management | Management | 2016 | — | — |
MP Management | Management | 2022 | — | — |
MS Management | Management | 2007 | — | — |
SA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LD EQUITY 3 K/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vestergaard Jensen | Management | 0 companies |
| Per Høholt | Management | 0 companies |
| Jan Hove Sørensen | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Jakob Traumer | Management | 0 companies |
| Mads Peter Hytteballe Andersen | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |