| Revenue | DKK -10K | -56% |
| EBITDA | DKK -10K | +56% |
| Net profit | DKK 98K | +257% |
| Total assets | DKK 229K | +89% |
| Equity | DKK 109K | +861% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | — | — | — | — | 93 | -30 | -21 | -23 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | 72 | -198 | 11 | 49 | 138 | 1 | 93 | -30 | -21 | -23 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | 72 | -198 | 11 | 49 | 138 | 1 | 93 | -30 | -21 | -23 | -10 |
| Net financials | 102 | -13 | 79 | -190 | 18 | 55 | 143 | 6 | -164 | 243 | -171 | 51 | 108 |
| Profit before tax | 92 | -13 | 72 | -198 | 10 | 47 | 136 | -0 | -71 | 212 | -193 | 27 | 98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -7 | -0 | -0 | -0 |
| Net profit | 92 | -13 | 72 | -198 | 10 | 47 | 136 | -0 | -74 | 219 | -193 | 27 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 116 | 195 | 5 | 24 | 81 | 227 | 234 | 115 | 390 | 66 | 121 | 229 |
| Equity | 92 | 79 | 151 | -47 | -37 | 10 | 146 | 145 | 72 | 291 | -16 | 11 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 36 | 43 | 52 | 61 | 71 | 81 | 89 | 43 | 99 | 82 | 110 | 120 |
| Total debt | 36 | 36 | 43 | 52 | 61 | 71 | 81 | 89 | 43 | 99 | 82 | 110 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Morthorst | Audit | 0 companies |