| Revenue | DKK 99K | +164% |
| EBITDA | DKK -1,3M | -20% |
| Net profit | DKK 60K | -99% |
| Total assets | DKK 61,2M | -1% |
| Equity | DKK 60,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 151 | 213 | 210 | 195 | 233 | 227 | 224 | 275 | 256 | 95 | 57 | 37 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -1.125 | -1.099 |
| EBITDA | 175 | 151 | 213 | 210 | 195 | 233 | 227 | 224 | 275 | 221 | 95 | -143 | -1.087 | -1.303 |
| Depreciation & amort. | -0 | -39 | -41 | -52 | -69 | -86 | -86 | -88 | -115 | -143 | -160 | -123 | -132 | -64 |
| EBIT | 175 | 112 | 172 | 158 | 127 | 147 | 142 | 136 | 160 | 78 | -65 | -265 | -1.220 | -1.367 |
| Net financials | 3.068 | 2.087 | 3.221 | 3.686 | 4.389 | 6.813 | 1.938 | 4.229 | 6.259 | 8.626 | 27.842 | 3.248 | 8.624 | 1.745 |
| Profit before tax | 3.242 | 2.199 | 3.393 | 3.843 | 4.516 | 6.960 | 2.079 | 4.365 | 6.418 | 8.703 | 27.777 | 2.983 | 7.404 | 378 |
| Tax | 111 | 93 | 133 | 357 | 132 | 300 | -601 | 91 | 502 | 664 | -732 | 765 | 940 | 287 |
| Net profit | 3.131 | 2.107 | 3.260 | 3.486 | 4.383 | 6.660 | 2.680 | 4.274 | 5.916 | 8.039 | 28.509 | 2.218 | 6.465 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.470 | 14.013 | 17.284 | 20.613 | 24.700 | 32.414 | 32.060 | 32.620 | 36.993 | 42.928 | 65.885 | 60.923 | 61.844 | 61.192 |
| Equity | — | 13.880 | 16.890 | 20.126 | 24.260 | 30.670 | 30.350 | 30.624 | 33.540 | 38.580 | 63.089 | 60.307 | 60.601 | 60.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 133 | 394 | 486 | 441 | 1.745 | 1.710 | 1.996 | 3.453 | 4.348 | 2.796 | 616 | 1.243 | 666 |
| Total debt | 348 | 133 | 394 | 486 | 441 | 1.745 | 1.710 | 1.996 | 3.453 | 4.348 | 2.796 | 616 | 1.243 | 666 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|