| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -5 | -100% |
| Total assets | DKK 1K | — |
| Equity | DKK 1K | +430% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.356 | 6.718 | 0 | -4 | -0 | — | — | — | 31 | 0 |
| Staff expenses | -5.322 | -4.592 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -1.261 | -1 | -4 | -0 | 0 | 0 | 331 | 31 | 0 |
| Depreciation & amort. | -623 | -591 | -4 | -917 | -85 | -0 | -0 | 166 | -0 | -0 |
| EBIT | -659 | -1.852 | -5 | -921 | -85 | 0 | 0 | 166 | 31 | 0 |
| Net financials | -441 | -291 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -1.100 | -2.143 | -5 | -921 | -135 | -0 | -0 | 165 | 31 | -0 |
| Tax | 438 | 248 | -0 | -81 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.538 | -2.391 | -5 | -840 | -135 | -0 | -0 | 165 | 31 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.002 | 5.620 | 2 | 135 | 0 | 0 | 0 | 0 | 0 | 1 |
| Equity | 3.453 | 1.045 | 1 | -61 | -196 | -197 | -197 | -31 | -0 | 1 |
| Long-term debt | 1.986 | 2.329 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.294 | 2.023 | 0 | 197 | 197 | 197 | 197 | 31 | 0 | 0 |
| Total debt | 4.280 | 4.352 | 1 | 197 | 197 | 197 | 197 | 31 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2009 | — | — |
MS Management | Management | 2007 | — | — |
KB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAKKA ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 20.0% | 20.0% | 2014 | |
LDETRE HOLDING 6 ApS | Company | 33.3% | 33.3% | 2014 |
REALTIME HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Riis | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Kenneth Boye Andersen | Management | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Jan Hove Sørensen | Chairman | 0 companies |
| Louise Monrad Rendtorff | Board of Directors | 0 companies |
| Bertrand Darrouzet | Board of Directors | 0 companies |
| Otti Hólm Elínarson | Board of Directors | 0 companies |
| Wanig Ronan le Pennec | Chairman | 0 companies |