| Revenue | DKK 1,3M | +62% |
| EBITDA | DKK 745K | +110% |
| Net profit | DKK 534K | +158% |
| Total assets | DKK 2,1M | +8% |
| Equity | DKK 332K | +264% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 1.023 | 623 | 899 | 762 | 645 | 780 | 1.266 |
| Staff expenses | -575 | -609 | -436 | -450 | -434 | -630 | -404 | -505 |
| EBITDA | 263 | 400 | 161 | 434 | 458 | 15 | 356 | 745 |
| Depreciation & amort. | -26 | -95 | -107 | -0 | -0 | -765 | 13 | -8 |
| EBIT | 237 | 305 | 53 | 434 | 458 | -750 | 342 | 738 |
| Net financials | -152 | -174 | -163 | -113 | -92 | -93 | -80 | -55 |
| Profit before tax | 85 | 130 | -109 | 146 | 92 | -843 | 263 | 683 |
| Tax | 22 | 38 | -22 | -35 | -21 | 6 | 56 | 150 |
| Net profit | 63 | 93 | -87 | 356 | 386 | -849 | 207 | 534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.849 | 3.112 | 2.733 | 2.661 | 2.709 | 1.777 | 1.922 | 2.078 |
| Equity | 253 | 346 | 258 | 370 | 441 | -409 | -202 | 332 |
| Long-term debt | 2.200 | 2.419 | 2.213 | 2.097 | 2.017 | 1.955 | 1.486 | 1.360 |
| Short-term debt | 396 | 348 | 262 | 195 | 252 | 231 | 638 | 376 |
| Total debt | 2.596 | 2.766 | 2.474 | 2.291 | 2.269 | 2.186 | 2.124 | 1.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Peter Viggo Blum | Management | 0 companies |