| Revenue | DKK 13K | -28% |
| EBITDA | DKK -87K | -581% |
| Net profit | DKK 220K | -8% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 55 | 283 | 4 | 3 | 7 | -5 | 10 | 18 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | 97 | 91 | 1.276 | -418 | -45 | 183 | -96 | -97 | 7 | -5 | 10 | 18 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 97 | 91 | 1.276 | -418 | -45 | 183 | -105 | -105 | -1 | -14 | 2 | 9 | -96 |
| Net financials | 154 | 153 | 1.312 | -400 | 165 | 68 | -172 | 383 | 5 | 299 | -473 | 229 | 302 |
| Profit before tax | 145 | 134 | 1.303 | -404 | 61 | 216 | -276 | 278 | 4 | 285 | -471 | 238 | 206 |
| Tax | 10 | 6 | 5 | 2 | 0 | 41 | -61 | 65 | 3 | 57 | 8 | -0 | -14 |
| Net profit | 135 | 128 | 1.298 | -407 | 60 | 175 | -216 | 213 | 1 | 228 | -479 | 238 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.893 | 3.911 | 5.275 | 4.605 | 4.669 | 4.694 | 4.322 | 4.433 | 4.209 | 4.389 | 3.869 | 3.851 | 4.049 |
| Equity | 3.879 | 3.907 | 5.105 | 4.599 | 4.559 | 4.634 | 4.313 | 4.418 | 4.199 | 4.314 | 3.720 | 3.841 | 3.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 4 | 170 | 6 | 110 | 60 | 9 | 15 | 11 | 76 | 149 | 10 | 110 |
| Total debt | 14 | 4 | 170 | 6 | 110 | 60 | 9 | 15 | 11 | 76 | 149 | 10 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|