| Revenue | DKK 93K | -15% |
| EBITDA | DKK 93K | -15% |
| Net profit | DKK 123,9M | -17% |
| Total assets | DKK 790,2M | +28% |
| Equity | DKK 790M | +28% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 1 | 205.334.855 | 205.334.855 | -2.080 | -816 | -758 | -995 | -971 | 109 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 13.067 | 20 | 117 | 42.937 | 0 | -2.179 | -2.080 | -816 | -758 | -995 | -971 | 109 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -291 | -0 | -0 | -1 | -693 | -693 | -693 | -100 | -130 | -95 | -95 | -95 | -95 |
| EBIT | — | — | — | — | 12.776 | 20 | 117 | 42.936 | -693 | -2.872 | -2.773 | -916 | -888 | -1.090 | -1.066 | 14 | -2 |
| Net financials | 0 | 0 | 0 | 0 | 12.886 | 19 | -0 | -42.937 | -346.232 | -615.888 | -730.964 | -92.298 | -116.093 | -278.455 | -336.446 | 148.940 | 123.886 |
| Profit before tax | — | — | — | — | 12.596 | 19 | 117 | -40 | -346.925 | -618.760 | -733.737 | -93.214 | -116.093 | -279.546 | -337.512 | 148.954 | 123.884 |
| Tax | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -1 | -307 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | 12.593 | 19 | 117 | -0 | -346.618 | -618.792 | -733.737 | -93.214 | -116.981 | -279.546 | -337.512 | 148.954 | 123.884 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 28.069 | 45 | 192 | 139 | 263.007 | 149.713 | 165.511 | 60.275 | 87.790 | 239.207 | 309.146 | 619.124 | 790.176 |
| Equity | — | — | — | — | 18.042 | 38 | 155 | 115 | 256.057 | -3.419 | -233.471 | -66.289 | -20.925 | 237.314 | 299.591 | 617.445 | 789.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 10.028 | 0 | 0 | 0 | 457 | 457 | 374.497 | 123.929 | 0 | 0 | 788 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 29 | 6.950 | 153.132 | 24.485 | 2.635 | 2.930 | 1.893 | 1.297 | 1.679 | 186 |
| Total debt | 0 | 0 | 0 | 0 | 10.028 | 7 | 37 | 24 | 6.950 | 153.132 | 398.982 | 126.564 | 106.948 | 1.893 | 2.085 | 1.679 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
DH Management | Management | 2007 | — | — |
AR Management | Management | 2022 | — | — |
AP Management | Management | 2018 | — | — |
KA Management | Management | 2019 | — | — |
JE Management | Management | 2025 | — | — |
BA Management | Management | 2018 | — | — |
MW Management | Management | 2016 | — | — |
LJ Management | Management | 2019 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JD Management | Management | 2024 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LF Management | Management | 2021 | — | — |
RB Management | Management | 2022 | — | — |
RA Management | Management | 2018 | — | — |
JC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael David Foley | Management | 0 companies |
| David Helgason | Management | 0 companies |
| Andrew Roger Bowell | Management | 0 companies |
| Anders Peter Kierbye Johansen | Management | 0 companies |
| Kimberly Ann Jabal | Management | 0 companies |
| Jenny Elisabeth Andie Nordgren | Management | 0 companies |
| Brett Arthur Bibby | Management | 0 companies |
| Michael Wikkelsø Håkan | Management | 0 companies |
| Laura Jeffords Greenberg | Management | 0 companies |
| Henrik Nielsen | Chief Executive Officer | 0 companies |
| Jasmine De Layton | Management | 0 companies |
| Nicholas Peter Francis | Chief Executive Officer | 0 companies |
| Lars Kristian Runov | Chief Executive Officer | 0 companies |
| Luis Felipe Visoso Lomelin | Management | 0 companies |
| Rósa Björk Einarsdóttir | Management | 0 companies |
| Ruth Ann Keene | Management | 0 companies |
| Joachim Christoph Ante | Management | 0 companies |