| Revenue | DKK 146,9M | -32% |
| EBITDA | DKK 98,4M | +4% |
| Net profit | DKK 78,2M | -11% |
| Total assets | DKK 259,5M | +22% |
| Equity | DKK 159,2M | +89% |
| Employees | 217 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.363 | 443.643 | 681.450 | 738.025 | 1.105.956 | 1.498.866 | 303.459 | 383.451 | 449.577 | 509.120 | 214.645 | 146.934 |
| Staff expenses | -50.121 | -57.805 | -89.108 | -133.695 | -160.190 | -185.130 | -28.979 | -41.958 | -47.450 | -47.784 | -43.480 | -34.972 |
| EBITDA | 33.242 | 99.161 | -85.375 | -338.555 | -605.942 | -740.470 | -100.614 | -107.490 | -285.695 | -345.801 | 94.361 | 98.430 |
| Depreciation & amort. | -2.629 | -2.611 | -2.991 | -4.498 | -14.415 | -28.381 | -3.447 | -4.787 | 17.313 | -20.434 | -20.502 | -18.907 |
| EBIT | 30.613 | 96.550 | -88.366 | -343.053 | -620.357 | -768.851 | -104.061 | -112.277 | -303.008 | -366.235 | 73.859 | 79.523 |
| Net financials | -5.770 | 54.810 | 23.230 | 868 | -11.193 | -4.634 | -1.863 | -17.007 | 10.977 | -36.211 | 14.509 | -755 |
| Profit before tax | 24.843 | 151.360 | -65.136 | -342.185 | -631.550 | -773.485 | -105.924 | -129.284 | -292.031 | -402.446 | 88.368 | 78.768 |
| Tax | 6.459 | 37.368 | -14.300 | 20.284 | -5.500 | -11.000 | -824 | -908 | -864 | -788 | -0 | 537 |
| Net profit | 18.384 | 113.992 | -50.837 | -362.469 | -626.050 | -762.485 | -105.100 | -128.376 | -291.167 | -401.658 | 88.368 | 78.231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146.994 | 403.207 | 432.504 | 601.701 | 654.114 | 706.829 | 177.311 | 433.482 | 534.109 | 538.369 | 212.558 | 259.451 |
| Equity | 25.177 | 139.168 | 88.332 | 200.019 | -66.979 | -374.497 | -123.929 | -105.785 | 19.572 | -7.470 | 84.297 | 159.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 75.876 | 139.647 | 47.002 | 33.721 | 21.263 | 3.824 |
| Short-term debt | 80.706 | 364.189 | 497.875 | 401.682 | 721.093 | 1.081.326 | 225.364 | 399.620 | 467.535 | 512.118 | 106.998 | 96.450 |
| Total debt | 121.818 | 264.038 | 344.172 | 401.682 | 721.093 | 1.081.326 | 301.240 | 539.268 | 514.537 | 545.839 | 128.261 | 100.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DH Management | Management | 2009 | — | — |
AR Management | Management | 2022 | — | — |
LF Management | Management | 2021 | — | — |
AP Management | Management | 2018 | — | — |
JE Management | Management | 2025 | — | — |
BA Management | Management | 2016 | — | — |
MW Management | Management | 2016 | — | — |
LJ Management | Management | 2019 | — | — |
KA Management | Management | 2019 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JD Management | Management | 2024 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RB Management | Management | 2022 | — | — |
RA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNITY IPR ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael David Foley | Chief Executive Officer | 0 companies |
| David Helgason | Management | 0 companies |
| Andrew Roger Bowell | Management | 0 companies |
| Luis Felipe Visoso Lomelin | Management | 0 companies |
| Anders Peter Kierbye Johansen | Management | 0 companies |
| Jenny Elisabeth Andie Nordgren | Management | 0 companies |
| Brett Arthur Bibby | Management | 0 companies |
| Michael Wikkelsø Håkan | Management | 0 companies |
| Laura Jeffords Greenberg | Management | 0 companies |
| Kimberly Ann Jabal | Management | 0 companies |
| Henrik Nielsen | Chief Executive Officer | 0 companies |
| Jasmine De Layton | Management | 0 companies |
| Nicholas Peter Francis | Chief Executive Officer | 0 companies |
| Lars Kristian Runov | Chief Executive Officer | 0 companies |
| Rósa Björk Einarsdóttir | Management | 0 companies |
| Ruth Ann Keene | Management | 0 companies |
| Lars Kroll Kristensen | Board of Directors | 0 companies |
| Joachim Christoph Ante | Board of Directors | 0 companies |