| Revenue | DKK -36K | -100% |
| EBITDA | DKK -36K | +100% |
| Net profit | DKK -930K | +97% |
| Total assets | DKK 4,2M | -93% |
| Equity | DKK 4,1M | -55% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 66.416 | 79.711 | 76.906 | 49.450 | 27.828 | -36 |
| Staff expenses | -51.493 | -58.666 | -59.408 | -52.121 | -39.650 | -0 |
| EBITDA | 14.923 | 21.067 | 17.662 | -2.503 | -11.822 | -36 |
| Depreciation & amort. | -8.800 | -8.877 | -9.757 | -12.201 | -21.501 | -0 |
| EBIT | 6.123 | 12.190 | 7.905 | -14.704 | -33.323 | -36 |
| Net financials | -2.798 | -1.090 | -946 | -1.379 | -1.297 | -883 |
| Profit before tax | 3.325 | 11.100 | 6.959 | -16.083 | -34.620 | -920 |
| Tax | 1.692 | 3.401 | 2.031 | -2.799 | -4.980 | 10 |
| Net profit | 1.633 | 7.699 | 4.928 | -13.284 | -29.640 | -930 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 99.969 | 94.643 | 92.413 | 77.456 | 59.138 | 4.168 |
| Equity | 41.294 | 44.105 | 37.907 | 35.015 | 9.131 | 4.143 |
| Long-term debt | 1.097 | 528 | 309 | 7.826 | 3.051 | 0 |
| Short-term debt | 44.289 | 32.383 | 38.050 | 34.615 | 46.956 | 25 |
| Total debt | 45.386 | 32.911 | 38.359 | 42.441 | 50.007 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2012 | — | — |
PH Management | Management | 2018 | — | — |
JH Management | Management | 2014 | — | — |
KS Management | Management | 2015 | — | — |
JS Management | Management | 2012 | — | — |
MP Management | Management | 2011 | — | — |
MS Management | Management | 2007 | — | — |
SA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LD EQUITY 3 K/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vestergaard Jensen | Management | 0 companies |
| Per Høholt | Management | 0 companies |
| Jan Hove Sørensen | Management | 0 companies |
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Mads Peter Hytteballe Andersen | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |