| Revenue | DKK 268K | -45% |
| EBITDA | DKK 94K | -77% |
| Net profit | DKK 649K | -21% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 3,2M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -7 | -7 | -8 | -8 | 52 | 79 | 98 | 84 | 84 | 81 | 489 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -174 |
| EBITDA | -5 | -11 | -7 | -7 | -8 | -8 | 46 | 79 | 98 | 84 | 84 | 81 | 412 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -7 | -7 | -8 | -8 | 46 | 79 | 98 | 84 | 84 | 81 | 412 | 94 |
| Net financials | 78 | 105 | 108 | 130 | 84 | 90 | -251 | 208 | 246 | 371 | 252 | 500 | 515 | 572 |
| Profit before tax | 73 | 94 | 100 | 122 | 76 | 82 | -205 | 286 | 343 | 456 | 336 | 582 | 927 | 666 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 29 | 29 | 36 | 31 | 101 | 17 |
| Net profit | 73 | 94 | 100 | 122 | 76 | 82 | -205 | 271 | 314 | 427 | 300 | 551 | 826 | 649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 8 | 0 | 0 | 2 | 153 | 503 | 800 | 3.059 | 3.170 | 3.323 | 3.770 | 4.393 | 4.616 |
| Equity | 12 | 1 | -6 | -14 | -22 | 121 | 468 | 739 | 999 | 1.315 | 1.503 | 1.939 | 2.648 | 3.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 6 | 14 | 24 | 32 | 35 | 62 | 2.060 | 1.855 | 1.820 | 1.831 | 1.745 | 1.441 |
| Total debt | 4 | 6 | 6 | 14 | 24 | 32 | 35 | 62 | 2.060 | 1.855 | 1.820 | 1.831 | 1.745 | 1.441 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|