| Revenue | DKK 125K | -269% |
| EBITDA | DKK 125K | +269% |
| Net profit | DKK -123K | +35% |
| Total assets | DKK 43K | -99% |
| Equity | DKK 15K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 744 | 396 | -584 | 931 | 1.604 | 2.857 | 4.768 | 1.417 | 1.886 | 2.665 | 1.460 | -74 | 125 |
| Staff expenses | -0 | -0 | -0 | -716 | -1.079 | -1.990 | -3.352 | -3.375 | -3.189 | -3.343 | -2.387 | -536 | -0 | -0 |
| EBITDA | 6 | 339 | -1.473 | -1.299 | -148 | -387 | -496 | 1.375 | -1.772 | -1.481 | 278 | 924 | -74 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -75 | -444 | -466 | -502 | -443 | -503 | -589 | -589 | -283 | -58 | -101 |
| EBIT | 6 | 339 | -1.473 | -1.374 | -592 | -853 | -998 | 931 | -2.275 | -2.070 | -311 | 641 | -132 | 24 |
| Net financials | -153 | -215 | -134 | -252 | -512 | -322 | -249 | -243 | -73 | -42 | -76 | 47 | -93 | -181 |
| Profit before tax | -147 | 124 | -1.607 | -1.626 | -1.104 | -1.174 | -1.247 | 688 | -2.348 | -2.112 | -387 | 688 | -225 | -157 |
| Tax | -31 | 41 | -8 | -375 | -243 | -258 | -265 | 151 | -516 | -465 | -78 | 147 | -37 | -34 |
| Net profit | -116 | 83 | -1.599 | -1.250 | -861 | -917 | -982 | 537 | -1.832 | -1.648 | -309 | 541 | -188 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.872 | 9.775 | 1.006 | 9.023 | 8.866 | 9.543 | 10.554 | 12.893 | 13.969 | 13.528 | 15.400 | 10.395 | 8.157 | 43 |
| Equity | 16 | 99 | -1.500 | -2.751 | 388 | -528 | -511 | 26 | 8.241 | 9.593 | 9.284 | 9.825 | 138 | 15 |
| Long-term debt | 7.600 | 7.610 | 0 | 116 | 4.683 | 2.336 | 8.792 | 10.714 | 1.570 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.256 | 2.066 | 2.506 | 11.573 | 3.668 | 7.595 | 2.194 | 1.896 | 3.818 | 3.564 | 5.728 | 570 | 8.019 | 28 |
| Total debt | 9.856 | 9.676 | 2.506 | 11.689 | 8.351 | 9.931 | 10.986 | 12.610 | 5.388 | 3.564 | 5.728 | 570 | 8.019 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alrow Media ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Jensen | Chief Executive Officer | 0 companies |
| Rune Vinther Bahl Jensen | Chief Executive Officer | 0 companies |
| Christoph Nørgaard-Salomonsen | Chief Executive Officer | 0 companies |
| Anne Marie Kindberg | Chief Executive Officer | 0 companies |
| Rasmus Nielsen | Chief Executive Officer | 0 companies |