| Revenue | DKK 3,4M | +32% |
| EBITDA | DKK 10,7M | +629% |
| Net profit | DKK 9M | +1397% |
| Total assets | DKK 57,8M | +16% |
| Equity | DKK 11,4M | +370% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.824 | 3.191 | 2.834 | 2.572 | 2.657 | 2.588 | 3.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.252 | 2.451 | -6.827 | -815 | 1.864 | 1.464 | 10.671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.252 | 2.451 | -6.827 | -815 | 1.864 | 1.464 | 10.671 |
| Net financials | -2.062 | -1.792 | -584 | -757 | -767 | -767 | -772 |
| Profit before tax | -4.025 | -4.973 | -7.410 | -1.572 | 1.097 | 697 | 9.899 |
| Tax | -993 | -1.304 | -749 | 188 | 187 | 99 | 942 |
| Net profit | -3.033 | -3.669 | -6.661 | -1.760 | 910 | 598 | 8.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 64.005 | 57.722 | 49.641 | 48.058 | 49.457 | 49.726 | 57.753 |
| Equity | 13.001 | 9.333 | 2.671 | 911 | 1.822 | 2.420 | 11.377 |
| Long-term debt | 45.235 | 44.148 | 42.915 | 42.650 | 42.650 | 42.650 | 42.650 |
| Short-term debt | 3.880 | 3.764 | 4.055 | 4.497 | 4.986 | 4.657 | 3.465 |
| Total debt | 49.115 | 47.912 | 46.970 | 47.147 | 47.636 | 47.307 | 46.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2018 | — | — |
AJ Management | Management | 2015 | — | — |
MH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET RANTZAU A/S | Company | 100.0% | 100.0% | 2018 |
REGIONAL INVEST FYN A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Jeppesen | Management | 0 companies |
| Arne Jakobsen | Management | 0 companies |
| Morten Herluf Nielsen | Management | 0 companies |
| Niels Erik Jørgensen | Board of Directors | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |
| Torben Steen Jeppesen | Board of Directors | 0 companies |
| Gert Nørgaard Andersen | Board of Directors | 0 companies |
| Bruno Riis-Nielsen | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Flemming Bisgaard Nielsen | Board of Directors | 0 companies |
| Johan Bille Wiggers | Board of Directors | 0 companies |
| Jens Pave | Chairman | 0 companies |
| Claus Sejling | Board of Directors | 0 companies |
| Petter Blondeau Rasmussen | Board of Directors | 0 companies |
| Christian Toftelund Ermose | Board of Directors | 0 companies |
| Svend Erik Kracht | Board of Directors | 0 companies |
| Preben Lykkegaard Andersen | Board of Directors | 0 companies |
| Lars Petersson | Board of Directors | 0 companies |