| Revenue | DKK 6,2M | +24% |
| EBITDA | DKK 10,5M | +69% |
| Net profit | DKK 8,5M | +124% |
| Total assets | DKK 179,6M | +6% |
| Equity | DKK 39,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 911 | 1.715 | 2.260 | 4.383 | 3.364 | 4.240 | 5.015 | 6.238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.352 | 2.761 | 4.999 | 3.420 | 6.804 | 5.050 | 7.007 | 6.183 | 10.463 |
| Depreciation & amort. | 293 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 1.059 | 2.761 | 4.999 | 3.420 | 6.796 | 5.041 | 6.999 | 6.175 | 10.455 |
| Net financials | 66 | 741 | -1.120 | -495 | -1.292 | -605 | -657 | -1.940 | -318 |
| Profit before tax | 1.125 | 3.502 | 3.879 | 2.925 | 5.504 | 4.436 | 6.342 | 4.234 | 10.136 |
| Tax | -81 | 464 | 780 | 487 | 693 | 589 | 1.028 | 444 | 1.650 |
| Net profit | 1.206 | 3.038 | 3.099 | 2.437 | 4.811 | 3.848 | 5.314 | 3.790 | 8.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.033 | 19.894 | 47.201 | 50.259 | 79.468 | 111.150 | 115.070 | 169.733 | 179.620 |
| Equity | 3.954 | 6.992 | 10.091 | 13.528 | 21.084 | 24.724 | 29.541 | 31.458 | 39.486 |
| Long-term debt | 11.550 | 11.250 | 31.705 | 31.080 | 48.803 | 69.103 | 67.577 | 118.212 | 115.185 |
| Short-term debt | 1.529 | 1.261 | 4.400 | 4.485 | 7.426 | 14.948 | 15.147 | 14.569 | 18.679 |
| Total debt | 13.079 | 12.511 | 36.106 | 35.565 | 56.229 | 84.051 | 82.724 | 132.780 | 133.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejd. HH & JN A/S | Company | 66.7% | 66.7% | 2021 |
HJN INVEST ApS | Company | 66.7% | 66.7% | 2012 |
MCDS INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Herluf Nielsen | Management | 0 companies |
| Niels Erik Jørgensen | Board of Directors | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Heidi Haals Andersen | Board of Directors | 0 companies |
| Jimmy Nyland Andersen | Chairman | 0 companies |
| Claus Sejling | Board of Directors | 0 companies |
| Niels Jørgen Andersen | Chairman | 0 companies |
| Karina Skovgaard Jørgensen | Board of Directors | 0 companies |
| Christian Toftelund Ermose | Board of Directors | 0 companies |
| Svend Erik Kracht | Board of Directors | 0 companies |
| Preben Lykkegaard Andersen | Board of Directors | 0 companies |