| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 51K | +108% |
| Total assets | DKK 728K | -11% |
| Equity | DKK 695K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 83 | 56 | -14 | 6 | 20 | -5 | -1 | 32 | -8 | -16 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 6 | 83 | 56 | -14 | 6 | 20 | -5 | -1 | 32 | -8 | -16 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 6 | 83 | 56 | -14 | 6 | 20 | -5 | -1 | 32 | -8 | -16 | -16 | -16 |
| Net financials | -14 | -142 | -14 | -7 | -5 | -6 | -15 | 188 | 838 | 601 | -333 | 26 | 47 | 81 |
| Profit before tax | -14 | -136 | 68 | 48 | -18 | 0 | 5 | 183 | 837 | 633 | -341 | 10 | 32 | 65 |
| Tax | -0 | -0 | -0 | 10 | -4 | 0 | 1 | -4 | -3 | 9 | -6 | 3 | 7 | 13 |
| Net profit | -14 | -136 | 68 | 38 | -14 | -0 | 3 | 186 | 839 | 624 | -335 | 8 | 25 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 14 | 24 | 26 | 32 | 80 | 363 | 361 | 1.104 | 1.459 | 1.021 | 912 | 815 | 728 |
| Equity | -61 | -198 | -129 | -91 | -105 | -105 | -102 | 84 | 923 | 1.435 | 985 | 876 | 778 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 212 | 153 | 117 | 137 | 186 | 465 | 277 | 181 | 25 | 36 | 36 | 37 | 34 |
| Total debt | 186 | 212 | 153 | 117 | 137 | 186 | 465 | 277 | 181 | 25 | 36 | 36 | 37 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|