| Revenue | DKK 961K | +100% |
| EBITDA | DKK 961K | -59% |
| Net profit | DKK 1,3M | -29% |
| Total assets | DKK 29,3M | -49% |
| Equity | DKK 29,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.905 | 3.631 | 2.217 | 2.178 | 2.265 | 2.206 | 480 | 961 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.151 | 4.917 | 2.123 | 1.894 | 2.181 | 2.340 | 2.325 | 961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.151 | 4.917 | 2.123 | 1.894 | 2.181 | 2.340 | 2.325 | 961 |
| Net financials | -2.494 | -859 | -322 | -548 | -448 | -516 | -520 | 312 |
| Profit before tax | 2.656 | 4.058 | 1.801 | 1.346 | 1.733 | 1.823 | 1.805 | 1.273 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.656 | 4.058 | 1.801 | 1.346 | 1.733 | 1.823 | 1.805 | 1.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 63.829 | 65.756 | 50.488 | 51.768 | 53.036 | 54.586 | 57.785 | 29.311 |
| Equity | 15.418 | 19.476 | 21.277 | 22.623 | 24.194 | 26.184 | 28.122 | 29.257 |
| Long-term debt | 0 | 0 | 28.541 | 28.324 | 27.930 | 27.681 | 0 | 0 |
| Short-term debt | 48.411 | 46.279 | 670 | 821 | 912 | 720 | 29.663 | 55 |
| Total debt | 48.411 | 46.279 | 29.211 | 29.145 | 28.842 | 28.401 | 29.663 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Unofficial title | Unofficial title | 2020 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S KRISTENSEN PARTNERS I | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Traunholm | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Anders Peder Holm-Pedersen | Chairman | 0 companies |