| Revenue | DKK 154K | -127% |
| EBITDA | DKK 8K | +101% |
| Net profit | DKK 465K | -88% |
| Total assets | DKK 12,5M | +5% |
| Equity | DKK 4,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.379 | 1.754 | 1.852 | 2.438 | 2.518 | 408 | 284 | 503 | 195 | 133 | -28 | -580 | 154 |
| Staff expenses | -1.012 | -1.303 | -1.621 | -1.755 | -2.398 | -463 | -326 | -483 | -237 | -143 | -141 | -143 | -147 |
| EBITDA | 1.366 | 451 | 231 | 683 | 120 | -56 | -42 | 20 | -42 | -10 | -169 | -724 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.366 | 451 | 231 | 683 | 120 | -56 | -42 | 20 | -42 | -10 | -169 | -724 | 8 |
| Net financials | -159 | -3.105 | 383 | 165 | -33 | -6.908 | 1 | -248 | 64 | -10 | -38 | 4.537 | 427 |
| Profit before tax | 1.198 | -2.654 | 615 | 848 | 86 | -6.966 | -40 | -104 | 22 | -20 | -207 | 3.814 | 465 |
| Tax | 296 | 64 | -4 | 90 | -0 | 19 | -0 | -4 | -0 | -3 | 5 | -7 | -0 |
| Net profit | 902 | -2.719 | 619 | 758 | 86 | -6.985 | -40 | -101 | 22 | -17 | -212 | 3.820 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.591 | 8.417 | 7.356 | 8.158 | 7.940 | 1.046 | 976 | 1.463 | 1.367 | 3.345 | 7.159 | 11.947 | 12.544 |
| Equity | 574 | -2.145 | -1.526 | -768 | -682 | 704 | 664 | 563 | 586 | 569 | 357 | 4.177 | 4.642 |
| Long-term debt | 7.942 | 7.987 | 6.850 | 7.750 | 7.818 | 246 | 175 | 537 | 717 | 2.604 | 6.715 | 6.780 | 6.888 |
| Short-term debt | 2.074 | 2.575 | 2.032 | 1.177 | 804 | 96 | 137 | 363 | 65 | 172 | 87 | 990 | 1.014 |
| Total debt | 10.017 | 10.562 | 8.882 | 8.927 | 8.622 | 342 | 312 | 900 | 782 | 2.776 | 6.802 | 7.770 | 7.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBAL IMPACT INVESTMENT ApS | Company | 33.3% | 33.3% | 2019 |
THW INVEST ApS | Company | 33.3% | 33.3% | 2009 |
M. KRING HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kring | Management | 0 companies |
| Torben Hjort Friderichsen | Board of Directors | 0 companies |
| Jesper Kring | Chairman | 0 companies |
| Thomas Hjort Winther | Board of Directors | 0 companies |
| Jens-Christian Engbork | Chairman | 0 companies |