| Revenue | DKK 109K | +67% |
| EBITDA | DKK 6K | +5179% |
| Net profit | DKK 4K | +16664% |
| Total assets | DKK 265K | +7% |
| Equity | DKK 204K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 337 | 230 | 227 | 155 | 128 | 166 | 135 | 138 | 124 | 120 | 65 | 109 |
| Staff expenses | -448 | -336 | -330 | -199 | -140 | -127 | -127 | -106 | -87 | -79 | -78 | -65 | -103 |
| EBITDA | -26 | 0 | -100 | 27 | 16 | 1 | 8 | -2 | 18 | 15 | 14 | 0 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 0 | -100 | 27 | 16 | 1 | 8 | -2 | 18 | 15 | 14 | 0 | 6 |
| Net financials | 1 | 1 | 0 | 0 | 0 | -0 | -2 | -1 | -5 | -19 | -10 | -0 | -2 |
| Profit before tax | -25 | 1 | -100 | 27 | 16 | 1 | 7 | -2 | 13 | -4 | 4 | 0 | 4 |
| Tax | -4 | 1 | -25 | 9 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | 0 | -76 | 18 | 12 | 1 | 7 | -2 | 13 | -4 | 4 | 0 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 349 | 250 | 238 | 247 | 228 | 246 | 216 | 233 | 246 | 271 | 247 | 265 |
| Equity | 207 | 208 | 132 | 150 | 162 | 163 | 170 | 168 | 180 | 179 | 201 | 201 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 142 | 118 | 88 | 85 | 65 | 77 | 49 | 54 | 67 | 71 | 46 | 60 |
| Total debt | 128 | 142 | 118 | 88 | 85 | 65 | 77 | 49 | 54 | 67 | 71 | 46 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Ørgaard Sander Matthiesen | Founder | 0 companies |