| Revenue | DKK 105K | +443% |
| EBITDA | DKK 105K | +443% |
| Net profit | DKK 11K | +117% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 147K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 9 | 17 | 17 | 18 | 4 | 16 | -4 | -11 | 4 | 0 | -16 | 19 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 9 | 17 | 17 | 18 | 4 | 16 | -4 | -435 | 4 | -15 | -16 | 19 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -8 | -0 | -8 | -30 | -30 | -30 | -30 |
| EBIT | 10 | 9 | 17 | 17 | 18 | 4 | -284 | -13 | -435 | -3 | -45 | -46 | -11 | 74 |
| Net financials | -221 | -228 | -238 | -252 | -264 | -241 | -223 | -81 | -161 | -149 | -189 | -80 | -73 | -60 |
| Profit before tax | -211 | -219 | -221 | -235 | -246 | -237 | -507 | -94 | -596 | -152 | -234 | -126 | -84 | 14 |
| Tax | -53 | -30 | -52 | -57 | -54 | -49 | -111 | -19 | -131 | -106 | -51 | -28 | -18 | 3 |
| Net profit | -158 | -189 | -169 | -179 | -192 | -188 | -396 | -75 | -466 | -46 | -183 | -98 | -66 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.764 | 1.797 | 1.855 | 1.917 | 1.980 | 2.095 | 1.930 | 1.632 | 1.377 | 2.762 | 1.745 | 1.619 | 1.466 | 1.197 |
| Equity | -2.119 | -2.308 | -2.477 | -2.655 | -2.847 | -2.035 | -2.431 | -2.506 | -2.971 | -3.017 | 300 | 201 | 136 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.884 | 4.105 | 4.332 | 4.572 | 4.827 | 4.130 | 4.361 | 4.137 | 4.348 | 5.779 | 1.445 | 1.405 | 1.331 | 1.050 |
| Total debt | 3.884 | 4.105 | 4.332 | 4.572 | 4.827 | 4.130 | 4.361 | 4.137 | 4.348 | 5.779 | 1.445 | 1.405 | 1.331 | 1.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |